DCF Value

The DCF Value for JMT Network Services PCL (JMT) under the Base Case is 11.12 THB. Compared with the current market price of 10.5 THB, the stock appears Undervalued by 6% .

Key assumptions
JMT DCF Value
Base Case
฿11.12
Undervaluation 6%
DCF Value
Price ฿10.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time