J.R.W. Utility PCL
SET:JR
Balance Sheet
Balance Sheet Decomposition
J.R.W. Utility PCL
J.R.W. Utility PCL
Balance Sheet
J.R.W. Utility PCL
| Dec-2009 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
54
|
104
|
455
|
1 285
|
713
|
251
|
344
|
281
|
|
| Cash |
0
|
54
|
104
|
0
|
1 285
|
713
|
251
|
344
|
281
|
|
| Cash Equivalents |
3
|
0
|
0
|
455
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
81
|
100
|
0
|
0
|
106
|
100
|
|
| Total Receivables |
335
|
258
|
223
|
128
|
495
|
2 075
|
2 905
|
2 755
|
2 746
|
|
| Accounts Receivables |
323
|
258
|
208
|
115
|
473
|
2 017
|
2 904
|
2 752
|
2 744
|
|
| Other Receivables |
12
|
0
|
15
|
13
|
22
|
58
|
2
|
2
|
3
|
|
| Inventory |
37
|
6
|
0
|
0
|
0
|
3
|
0
|
7
|
207
|
|
| Other Current Assets |
8
|
38
|
131
|
13
|
154
|
161
|
211
|
197
|
274
|
|
| Total Current Assets |
383
|
356
|
458
|
677
|
2 035
|
2 952
|
3 369
|
3 408
|
3 608
|
|
| PP&E Net |
90
|
27
|
25
|
24
|
27
|
25
|
32
|
92
|
82
|
|
| PP&E Gross |
90
|
27
|
25
|
24
|
27
|
25
|
32
|
92
|
82
|
|
| Accumulated Depreciation |
21
|
50
|
44
|
48
|
53
|
57
|
64
|
72
|
83
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
23
|
23
|
33
|
93
|
167
|
82
|
|
| Long-Term Investments |
9
|
46
|
46
|
46
|
46
|
46
|
46
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
31
|
34
|
65
|
137
|
198
|
198
|
318
|
316
|
|
| Total Assets |
483
N/A
|
460
-5%
|
563
+22%
|
836
+48%
|
2 268
+171%
|
3 255
+44%
|
3 736
+15%
|
3 985
+7%
|
4 089
+3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
212
|
190
|
201
|
31
|
57
|
289
|
312
|
337
|
555
|
|
| Accrued Liabilities |
15
|
0
|
6
|
234
|
626
|
1 184
|
1 225
|
1 190
|
1 206
|
|
| Short-Term Debt |
30
|
24
|
6
|
0
|
0
|
0
|
349
|
140
|
106
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
1
|
3
|
3
|
3
|
|
| Other Current Liabilities |
18
|
32
|
52
|
214
|
58
|
68
|
72
|
518
|
363
|
|
| Total Current Liabilities |
274
|
246
|
265
|
479
|
743
|
1 542
|
1 961
|
2 188
|
2 233
|
|
| Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
4
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
9
|
11
|
46
|
64
|
84
|
102
|
132
|
157
|
|
| Total Liabilities |
274
N/A
|
256
-7%
|
276
+8%
|
526
+91%
|
809
+54%
|
1 627
+101%
|
2 065
+27%
|
2 324
+13%
|
2 391
+3%
|
|
| Equity | ||||||||||
| Common Stock |
159
|
159
|
180
|
180
|
380
|
380
|
380
|
380
|
380
|
|
| Retained Earnings |
50
|
45
|
107
|
128
|
106
|
275
|
318
|
308
|
343
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
974
|
974
|
974
|
974
|
974
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
209
N/A
|
204
-2%
|
287
+41%
|
309
+8%
|
1 459
+372%
|
1 629
+12%
|
1 672
+3%
|
1 661
-1%
|
1 697
+2%
|
|
| Total Liabilities & Equity |
483
N/A
|
460
-5%
|
563
+22%
|
836
+48%
|
2 268
+171%
|
3 255
+44%
|
3 736
+15%
|
3 985
+7%
|
4 089
+3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
159
|
159
|
180
|
180
|
760
|
760
|
760
|
760
|
760
|
|