J

J.R.W. Utility PCL
SET:JR

Watchlist Manager
J.R.W. Utility PCL
SET:JR
Watchlist
Price: 1.7 THB 0.59% Market Closed
Market Cap: 1.3B THB

Relative Value

The Relative Value of one JR stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.7 THB, J.R.W. Utility PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
49
Median 3Y
1.8
Median 5Y
2.5
Industry
1
vs History
92
vs Industry
13
Median 3Y
30.3
Median 5Y
29.6
Industry
15.9
vs History
vs Industry
43
Median 3Y
-7.1
Median 5Y
-8.8
Industry
9.1
vs History
9
vs Industry
40
Median 3Y
8.2
Median 5Y
-9
Industry
14.9
vs History
92
vs Industry
64
Median 3Y
2
Median 5Y
2.6
Industry
1.3
vs History
92
vs Industry
57
Median 3Y
1.7
Median 5Y
2.3
Industry
1.2
vs History
92
vs Industry
13
Median 3Y
18.9
Median 5Y
18.6
Industry
5.6
vs History
93
vs Industry
0
Median 3Y
26.4
Median 5Y
23.1
Industry
10
vs History
84
vs Industry
16
Median 3Y
17.7
Median 5Y
20.2
Industry
12.8
vs History
vs Industry
49
Median 3Y
-7.2
Median 5Y
-8.2
Industry
10.5
vs History
vs Industry
42
Median 3Y
-7.1
Median 5Y
-8.1
Industry
13
vs History
88
vs Industry
64
Median 3Y
1.2
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

JR Competitors Multiples
J.R.W. Utility PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
J.R.W. Utility PCL
SET:JR
1.3B THB 0.7 15.1 10.7 11.8
FR
Vinci SA
PAR:DG
64.9B EUR 0.9 13.6 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.9B EUR 1.9 32 20.3 23.9
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.7B EUR 0.7 32.5 14.2 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
J
J.R.W. Utility PCL
SET:JR
Average EV/EBITDA: 21.5
10.7
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.7
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.3
18%
1.1
NL
Ferrovial SE
AEX:FER
38.5
9%
4.3
ES
Ferrovial SA
MAD:FER
38.5
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
29.7
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
17.3
11%
1.6