J

JSP Industrial Pharmacy (Thailand) PCL
SET:JSP

Watchlist Manager
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Watchlist
Price: 1.93 THB 3.76% Market Closed
Market Cap: 915.9m THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JSP stock under the Base Case scenario is 3.42 THB. Compared to the current market price of 1.93 THB, JSP Industrial Pharmacy (Thailand) PCL is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSP Relative Value
Base Case
3.42 THB
Undervaluation 43%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
93
vs Industry
57
Median 3Y
1.9
Median 5Y
2
Industry
2
More Details
63.3
P/E
P/E
Price to Earnings
63.3
vs History
34
vs Industry
19
Median 3Y
-66.2
Median 5Y
19.7
Industry
17.7
More Details
6.9
P/OCF
P/OCF
Price to OCF
6.9
vs History
67
vs Industry
21
Median 3Y
8.5
Median 5Y
8.5
Industry
10.4
More Details
66.2
P/FCFE
P/FCFE
Price to FCFE
66.2
vs History
8
vs Industry
11
Median 3Y
-4.2
Median 5Y
-4.8
Industry
13.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
93
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
93
vs Industry
54
Median 3Y
2.3
Median 5Y
2.4
Industry
3
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
93
vs Industry
49
Median 3Y
9.1
Median 5Y
9.3
Industry
6.6
More Details
16.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.4
vs History
73
vs Industry
22
Median 3Y
29.2
Median 5Y
30.7
Industry
10.9
More Details
409.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
409.4
vs History
19
vs Industry
16
Median 3Y
15.5
Median 5Y
36.4
Industry
13
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
67
vs Industry
19
Median 3Y
10.5
Median 5Y
10.5
Industry
11
More Details
12.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.8
vs History
34
vs Industry
8
Median 3Y
-5
Median 5Y
-4.8
Industry
11.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
93
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
More Details

Multiples Across Competitors

JSP Competitors Multiples
JSP Industrial Pharmacy (Thailand) PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
915.9m THB 1 63.3 16.4 409.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
165.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
99.2B USD 288.4 3 298 2 803.1 2 901.4
NL
Nepi Rockcastle NV
JSE:NRP
89.5B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
7.1T INR 15 230.9 -33 861.9 131 646.7 140 031.2
US
Coupang Inc
F:788
44.6B EUR 1.6 142.2 38.8 64.6
US
CoreWeave Inc
NASDAQ:CRWV
44.9B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
41B USD 24.6 189.6 264.4 296.7
CH
Galderma Group AG
SIX:GALD
32.5B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
615.7T IDR 29.2 2 935.5 115.4 115.4
P/S Multiple
Revenue Growth P/S to Growth
TH
J
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Average P/S: 2 596
1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
10%
N/A
US
C
China Industrial Group Inc
OTC:CIND
288.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
IN
S
SAB Industries Ltd
BSE:539112
15 230.9
N/A N/A
US
Coupang Inc
F:788
1.6
15%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
24.6
40%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
16%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.2
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
J
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Average P/E: 1 325.7
63.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
47%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 298
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -33 861.9 N/A N/A
US
Coupang Inc
F:788
142.2
127%
1.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
189.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
80%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 935.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
J
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Average EV/EBITDA: 22 480.8
16.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
50%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 803.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
S
SAB Industries Ltd
BSE:539112
131 646.7
N/A N/A
US
Coupang Inc
F:788
38.8
56%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
264.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
115.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
J
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Average EV/EBIT: 23 969.8
409.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
85%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 901.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
IN
S
SAB Industries Ltd
BSE:539112
140 031.2
N/A N/A
US
Coupang Inc
F:788
64.6
79%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
296.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
115.4
N/A N/A

See Also

Summary
JSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
JSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JSP stock valuation using valuation multiples.
Wall Street Estimates
JSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 277,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.