JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Intrinsic Value
The intrinsic value of one JSP stock under the Base Case scenario is 4.42 THB. Compared to the current market price of 1.62 THB, JSP Industrial Pharmacy (Thailand) PCL is Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JSP Industrial Pharmacy (Thailand) PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
JSP Industrial Pharmacy (Thailand) PCL
Balance Sheet Decomposition
JSP Industrial Pharmacy (Thailand) PCL
Current Assets | 333.3m |
Cash & Short-Term Investments | 36.3m |
Receivables | 162.6m |
Other Current Assets | 134.5m |
Non-Current Assets | 1B |
Long-Term Investments | 18.9m |
PP&E | 895.9m |
Intangibles | 37.7m |
Other Non-Current Assets | 51.7m |
Free Cash Flow Analysis
JSP Industrial Pharmacy (Thailand) PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
JSP Industrial Pharmacy (Thailand) PCL
Revenue
|
896.6m
THB
|
Cost of Revenue
|
-545.3m
THB
|
Gross Profit
|
351.3m
THB
|
Operating Expenses
|
-348.6m
THB
|
Operating Income
|
2.7m
THB
|
Other Expenses
|
11.8m
THB
|
Net Income
|
14.5m
THB
|
JSP Profitability Score
Profitability Due Diligence
JSP Industrial Pharmacy (Thailand) PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
JSP Industrial Pharmacy (Thailand) PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
JSP Solvency Score
Solvency Due Diligence
JSP Industrial Pharmacy (Thailand) PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
JSP Industrial Pharmacy (Thailand) PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JSP Price Targets Summary
JSP Industrial Pharmacy (Thailand) PCL
Dividends
Current shareholder yield for JSP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JSP stock under the Base Case scenario is 4.42 THB.
Compared to the current market price of 1.62 THB, JSP Industrial Pharmacy (Thailand) PCL is Undervalued by 63%.