J

JSP Industrial Pharmacy (Thailand) PCL
SET:JSP

Watchlist Manager
JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
Watchlist
Price: 1.62 THB 2.53% Market Closed
Market Cap: 768.8m THB

Intrinsic Value

The intrinsic value of one JSP stock under the Base Case scenario is 4.42 THB. Compared to the current market price of 1.62 THB, JSP Industrial Pharmacy (Thailand) PCL is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSP Intrinsic Value
4.42 THB
Undervaluation 63%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation History
JSP Industrial Pharmacy (Thailand) PCL

What is Valuation History?
Compare JSP to

Fundamental Analysis

JSP Industrial Pharmacy (Thailand) PCL
SET:JSP
TH
N/A
Market Cap
768.8m THB
IPO
Nov 2, 2021
TH
N/A
Market Cap
768.8m THB
IPO
Nov 2, 2021
Price
฿false
EPS
฿false
JSP Industrial Pharmacy (Thailand) PCL
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JSP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about JSP Industrial Pharmacy (Thailand) PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSP Industrial Pharmacy (Thailand) PCL

Current Assets 333.3m
Cash & Short-Term Investments 36.3m
Receivables 162.6m
Other Current Assets 134.5m
Non-Current Assets 1B
Long-Term Investments 18.9m
PP&E 895.9m
Intangibles 37.7m
Other Non-Current Assets 51.7m
Efficiency

Free Cash Flow Analysis
JSP Industrial Pharmacy (Thailand) PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JSP Industrial Pharmacy (Thailand) PCL

Revenue
896.6m THB
Cost of Revenue
-545.3m THB
Gross Profit
351.3m THB
Operating Expenses
-348.6m THB
Operating Income
2.7m THB
Other Expenses
11.8m THB
Net Income
14.5m THB
Fundamental Scores

JSP Profitability Score
Profitability Due Diligence

JSP Industrial Pharmacy (Thailand) PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
43/100
Profitability
Score

JSP Industrial Pharmacy (Thailand) PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

JSP Solvency Score
Solvency Due Diligence

JSP Industrial Pharmacy (Thailand) PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
41/100
Solvency
Score

JSP Industrial Pharmacy (Thailand) PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSP Price Targets Summary
JSP Industrial Pharmacy (Thailand) PCL

There are no price targets for JSP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JSP stock?

The intrinsic value of one JSP stock under the Base Case scenario is 4.42 THB.

Is JSP stock undervalued or overvalued?

Compared to the current market price of 1.62 THB, JSP Industrial Pharmacy (Thailand) PCL is Undervalued by 63%.

Back to Top