Jasmine Technology Solution PCL
SET:JTS
Balance Sheet
Balance Sheet Decomposition
Jasmine Technology Solution PCL
Jasmine Technology Solution PCL
Balance Sheet
Jasmine Technology Solution PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
90
|
96
|
105
|
463
|
622
|
763
|
729
|
206
|
233
|
768
|
309
|
317
|
242
|
185
|
179
|
323
|
97
|
401
|
70
|
245
|
176
|
248
|
351
|
768
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
713
|
222
|
317
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
191
|
294
|
738
|
|
| Cash Equivalents |
90
|
96
|
105
|
463
|
622
|
763
|
729
|
206
|
233
|
55
|
87
|
0
|
0
|
185
|
179
|
323
|
97
|
401
|
70
|
245
|
0
|
57
|
57
|
31
|
|
| Short-Term Investments |
18
|
0
|
0
|
0
|
6
|
8
|
1
|
1
|
3
|
2
|
43
|
140
|
82
|
542
|
526
|
101
|
21
|
5
|
0
|
3
|
3
|
1
|
1
|
4
|
|
| Total Receivables |
177
|
215
|
603
|
561
|
885
|
1 639
|
1 661
|
1 948
|
3 535
|
2 919
|
3 304
|
1 878
|
1 329
|
901
|
842
|
803
|
1 078
|
823
|
1 165
|
1 331
|
555
|
720
|
525
|
544
|
|
| Accounts Receivables |
74
|
181
|
570
|
501
|
720
|
1 335
|
1 344
|
1 658
|
2 789
|
2 257
|
2 662
|
1 120
|
1 118
|
807
|
826
|
792
|
730
|
811
|
827
|
980
|
405
|
520
|
327
|
299
|
|
| Other Receivables |
103
|
35
|
33
|
60
|
165
|
304
|
317
|
291
|
745
|
662
|
643
|
758
|
210
|
93
|
16
|
11
|
348
|
12
|
338
|
351
|
150
|
200
|
198
|
245
|
|
| Inventory |
12
|
12
|
64
|
106
|
109
|
517
|
73
|
94
|
803
|
266
|
66
|
45
|
33
|
17
|
11
|
8
|
3
|
3
|
1
|
3
|
2
|
6
|
2
|
2
|
|
| Other Current Assets |
60
|
131
|
67
|
31
|
98
|
109
|
101
|
474
|
443
|
401
|
311
|
138
|
135
|
39
|
26
|
12
|
5
|
4
|
5
|
33
|
25
|
35
|
27
|
47
|
|
| Total Current Assets |
356
|
455
|
839
|
1 160
|
1 720
|
3 036
|
2 565
|
2 723
|
5 016
|
4 355
|
4 033
|
2 519
|
1 820
|
1 684
|
1 583
|
1 246
|
1 204
|
1 236
|
1 241
|
1 616
|
762
|
1 009
|
906
|
1 365
|
|
| PP&E Net |
49
|
136
|
328
|
561
|
571
|
546
|
530
|
432
|
38
|
30
|
23
|
17
|
31
|
32
|
22
|
10
|
8
|
10
|
19
|
558
|
589
|
1 002
|
1 021
|
1 232
|
|
| PP&E Gross |
49
|
136
|
328
|
561
|
571
|
546
|
530
|
432
|
38
|
30
|
23
|
17
|
31
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
589
|
1 002
|
1 021
|
1 232
|
|
| Accumulated Depreciation |
23
|
34
|
66
|
122
|
225
|
314
|
393
|
492
|
76
|
88
|
91
|
98
|
104
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
1 458
|
1 938
|
2 191
|
2 470
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
102
|
243
|
685
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
305
|
139
|
95
|
47
|
0
|
0
|
0
|
2
|
3
|
4
|
603
|
12
|
43
|
13
|
0
|
|
| Long-Term Investments |
43
|
28
|
64
|
77
|
73
|
17
|
16
|
10
|
11
|
4
|
15
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
65
|
69
|
66
|
49
|
58
|
477
|
405
|
88
|
1 237
|
1 217
|
82
|
64
|
89
|
32
|
31
|
30
|
26
|
9
|
9
|
42
|
187
|
267
|
131
|
109
|
|
| Total Assets |
512
N/A
|
687
+34%
|
1 297
+89%
|
1 846
+42%
|
2 423
+31%
|
4 075
+68%
|
3 516
-14%
|
3 253
-7%
|
6 302
+94%
|
5 911
-6%
|
4 291
-27%
|
2 699
-37%
|
1 991
-26%
|
1 750
-12%
|
1 638
-6%
|
1 288
-21%
|
1 240
-4%
|
1 260
+2%
|
1 274
+1%
|
2 819
+121%
|
1 564
-45%
|
2 423
+55%
|
2 313
-5%
|
3 391
+47%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
116
|
186
|
370
|
514
|
376
|
714
|
790
|
781
|
1 143
|
1 571
|
1 677
|
541
|
176
|
194
|
232
|
151
|
107
|
115
|
104
|
523
|
210
|
228
|
232
|
273
|
|
| Accrued Liabilities |
44
|
33
|
45
|
47
|
102
|
208
|
200
|
243
|
302
|
683
|
346
|
393
|
276
|
165
|
163
|
158
|
138
|
136
|
139
|
139
|
143
|
155
|
160
|
146
|
|
| Short-Term Debt |
46
|
41
|
249
|
138
|
378
|
370
|
306
|
431
|
1 173
|
582
|
243
|
87
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
133
|
0
|
76
|
394
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
10
|
50
|
0
|
0
|
71
|
71
|
75
|
15
|
15
|
29
|
29
|
0
|
0
|
0
|
0
|
141
|
49
|
80
|
108
|
911
|
|
| Other Current Liabilities |
40
|
117
|
94
|
182
|
243
|
139
|
70
|
149
|
342
|
409
|
216
|
163
|
74
|
100
|
27
|
31
|
33
|
31
|
40
|
122
|
179
|
374
|
232
|
308
|
|
| Total Current Liabilities |
245
|
377
|
757
|
882
|
1 109
|
1 481
|
1 365
|
1 602
|
3 030
|
3 316
|
2 557
|
1 197
|
565
|
488
|
451
|
340
|
278
|
281
|
283
|
1 102
|
714
|
836
|
808
|
2 032
|
|
| Long-Term Debt |
0
|
0
|
69
|
79
|
69
|
48
|
0
|
0
|
132
|
61
|
246
|
232
|
168
|
139
|
110
|
0
|
0
|
0
|
0
|
28
|
103
|
941
|
923
|
143
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
1
|
3
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
|
| Other Liabilities |
2
|
1
|
0
|
0
|
0
|
715
|
336
|
0
|
1 388
|
927
|
19
|
19
|
19
|
18
|
11
|
10
|
11
|
14
|
22
|
89
|
76
|
86
|
51
|
108
|
|
| Total Liabilities |
247
N/A
|
378
+53%
|
826
+119%
|
961
+16%
|
1 179
+23%
|
2 246
+90%
|
1 703
-24%
|
1 604
-6%
|
4 551
+184%
|
4 303
-5%
|
2 819
-34%
|
1 441
-49%
|
744
-48%
|
637
-14%
|
565
-11%
|
343
-39%
|
282
-18%
|
288
+2%
|
299
+4%
|
1 213
+305%
|
887
-27%
|
1 858
+109%
|
1 777
-4%
|
2 278
+28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
525
|
525
|
701
|
702
|
703
|
703
|
703
|
707
|
707
|
707
|
707
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
|
| Retained Earnings |
156
|
214
|
340
|
254
|
645
|
738
|
723
|
528
|
621
|
478
|
337
|
124
|
112
|
22
|
62
|
190
|
177
|
163
|
160
|
123
|
97
|
14
|
591
|
13
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
63
|
63
|
419
|
419
|
419
|
419
|
419
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
|
| Unrealized Security Profit/Loss |
9
|
5
|
30
|
44
|
11
|
37
|
38
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
602
|
547
|
547
|
0
|
0
|
|
| Total Equity |
265
N/A
|
309
+17%
|
470
+52%
|
885
+88%
|
1 243
+41%
|
1 829
+47%
|
1 813
-1%
|
1 650
-9%
|
1 751
+6%
|
1 608
-8%
|
1 472
-8%
|
1 259
-14%
|
1 247
-1%
|
1 113
-11%
|
1 073
-4%
|
945
-12%
|
958
+1%
|
971
+1%
|
975
+0%
|
1 605
+65%
|
677
-58%
|
565
-16%
|
536
-5%
|
1 113
+108%
|
|
| Total Liabilities & Equity |
512
N/A
|
687
+34%
|
1 297
+89%
|
1 846
+42%
|
2 423
+31%
|
4 075
+68%
|
3 516
-14%
|
3 253
-7%
|
6 302
+94%
|
5 911
-6%
|
4 291
-27%
|
2 699
-37%
|
1 991
-26%
|
1 750
-12%
|
1 638
-6%
|
1 288
-21%
|
1 240
-4%
|
1 260
+2%
|
1 274
+1%
|
2 819
+121%
|
1 564
-45%
|
2 423
+55%
|
2 313
-5%
|
3 391
+47%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
700
|
700
|
700
|
700
|
700
|
701
|
702
|
703
|
703
|
703
|
707
|
707
|
707
|
707
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
|