J

Jasmine Technology Solution PCL
SET:JTS

Watchlist Manager
Jasmine Technology Solution PCL
SET:JTS
Watchlist
Price: 53.5 THB 0.94% Market Closed
Market Cap: ฿37.8B

Cash Flow Statement

Cash Flow Statement
Jasmine Technology Solution PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
192
214
237
233
262
369
279
315
313
289
287
213
104
76
(2)
(11)
24
40
92
129
144
153
201
195
(93)
(177)
(307)
(315)
(57)
(24)
52
51
(153)
(136)
(144)
(152)
15
(31)
(46)
(71)
(119)
(93)
(92)
(80)
(43)
(89)
(87)
(61)
(58)
8
21
2
16
15
10
15
20
19
17
13
10
14
54
115
158
201
236
290
332
400
365
263
(146)
(261)
(290)
(286)
60
221
429
559
722
690
493
368
Depreciation & Amortization
49
57
70
76
81
103
88
90
92
94
96
96
100
102
103
105
103
103
104
104
93
70
47
24
12
12
12
12
11
11
11
11
10
9
11
12
13
14
12
13
19
19
20
21
16
16
15
15
14
12
10
7
6
5
5
5
5
5
5
4
5
7
133
197
269
330
269
272
271
268
271
295
332
364
392
372
348
333
318
331
341
350
388
417
Other Non-Cash Items
17
6
7
(2)
3
7
11
13
(13)
(5)
2
(2)
(11)
(19)
10
17
49
59
25
29
95
105
96
96
269
309
391
392
151
101
24
22
284
279
281
274
22
19
13
23
43
42
45
37
8
63
64
64
86
27
23
20
(7)
(5)
(3)
(5)
(4)
(5)
(2)
(1)
(4)
(10)
(14)
(3)
(29)
(16)
(10)
(46)
(29)
(4)
50
51
354
375
361
464
121
(15)
(222)
(401)
(472)
(477)
(350)
(263)
Cash Taxes Paid
50
67
94
27
108
115
128
124
133
130
127
208
102
100
42
21
21
26
27
29
41
34
50
68
73
74
60
38
22
24
18
14
(35)
(33)
(23)
(28)
14
14
1
6
9
3
3
3
3
3
2
2
2
2
3
2
4
3
4
7
5
5
5
4
6
6
14
19
24
40
49
48
48
33
51
69
68
75
48
30
34
50
50
69
50
56
89
110
Cash Interest Paid
10
19
12
99
20
27
33
52
33
35
33
(69)
32
28
27
28
30
32
34
34
49
60
73
75
64
56
46
46
44
43
39
36
33
28
24
19
16
14
13
12
12
12
11
11
11
10
10
9
8
6
4
2
0
0
0
0
0
0
0
0
0
0
7
10
14
17
13
11
8
17
46
76
95
105
98
92
95
90
85
78
77
79
77
82
Change in Working Capital
185
267
26
(55)
(363)
(494)
(541)
(657)
(505)
(468)
(185)
(74)
135
7
(252)
(267)
(626)
(628)
(551)
(963)
(1 244)
(1 379)
(1 085)
(170)
1 006
730
661
284
(363)
129
2
(53)
213
249
441
339
(20)
389
291
328
448
75
20
22
18
2
(518)
(34)
(119)
(83)
403
(93)
8
(24)
3
(24)
(91)
(95)
(87)
(74)
(18)
3
277
252
226
309
(53)
(6)
(147)
47
(20)
58
47
(337)
(286)
(428)
(26)
123
156
326
15
(56)
63
(185)
Cash from Operating Activities
444
N/A
544
+23%
340
-37%
252
-26%
(18)
N/A
(15)
+13%
(163)
-972%
(239)
-47%
(112)
+53%
(89)
+20%
200
N/A
233
+16%
328
+41%
165
-50%
(141)
N/A
(156)
-11%
(450)
-188%
(425)
+6%
(330)
+22%
(700)
-112%
(912)
-30%
(1 051)
-15%
(742)
+29%
144
N/A
1 195
+727%
874
-27%
757
-13%
373
-51%
(258)
N/A
218
N/A
89
-59%
30
-66%
353
+1 064%
400
+14%
589
+47%
473
-20%
29
-94%
391
+1 229%
270
-31%
293
+9%
391
+33%
44
-89%
(7)
N/A
(0)
+94%
(1)
-99%
(9)
-992%
(527)
-5 953%
(17)
+97%
(77)
-358%
(36)
+53%
456
N/A
(64)
N/A
23
N/A
(9)
N/A
14
N/A
(9)
N/A
(70)
-672%
(77)
-9%
(68)
+11%
(57)
+16%
(6)
+89%
15
N/A
451
+2 890%
560
+24%
624
+11%
823
+32%
442
-46%
511
+15%
428
-16%
711
+66%
666
-6%
667
+0%
587
-12%
141
-76%
176
+25%
122
-31%
503
+313%
662
+32%
681
+3%
816
+20%
606
-26%
506
-16%
594
+17%
337
-43%
Investing Cash Flow
Capital Expenditures
(246)
(291)
(239)
(162)
(84)
(123)
(103)
(86)
(70)
(35)
(32)
(29)
(86)
(84)
(74)
(70)
(12)
(13)
(14)
(9)
(5)
(3)
(2)
(4)
(4)
(4)
(5)
(9)
(10)
(10)
(10)
(3)
(4)
(4)
(12)
(7)
(3)
(2)
6
1
(1)
(1)
(2)
(3)
(6)
(6)
(5)
(6)
(1)
(4)
(4)
(3)
(4)
(3)
(3)
(4)
(7)
(5)
(5)
(4)
(11)
(12)
(47)
(89)
(106)
(109)
(107)
(206)
(308)
(833)
(1 071)
(984)
(902)
(489)
(253)
(287)
(328)
(447)
(527)
(745)
(1 158)
(998)
(997)
(704)
Other Items
2
18
45
20
383
379
354
359
(15)
(7)
28
18
7
27
30
32
15
11
5
(9)
(2)
3
11
39
50
88
72
51
9
(55)
(104)
(86)
(73)
33
88
62
59
(222)
(226)
(315)
(407)
(194)
(226)
(97)
30
6
474
438
431
275
(239)
(219)
(245)
(61)
24
6
382
37
36
36
(314)
9
55
80
94
112
71
40
14
(5)
(47)
7
23
21
57
41
47
77
346
557
841
1 122
949
776
Cash from Investing Activities
(244)
N/A
(274)
-12%
(195)
+29%
(142)
+27%
298
N/A
256
-14%
250
-2%
274
+9%
(85)
N/A
(42)
+50%
(4)
+90%
(12)
-185%
(80)
-580%
(57)
+29%
(45)
+21%
(37)
+16%
3
N/A
(2)
N/A
(9)
-400%
(18)
-96%
(7)
+63%
0
N/A
10
N/A
35
+265%
46
+30%
84
+85%
67
-20%
42
-37%
(1)
N/A
(65)
-4 885%
(114)
-75%
(89)
+22%
(77)
+13%
28
N/A
75
+166%
55
-27%
56
+2%
(224)
N/A
(220)
+2%
(313)
-42%
(408)
-30%
(195)
+52%
(229)
-17%
(100)
+56%
24
N/A
(1)
N/A
469
N/A
432
-8%
430
-1%
272
-37%
(242)
N/A
(222)
+8%
(249)
-12%
(64)
+75%
20
N/A
2
-89%
375
+16 199%
32
-92%
31
-2%
32
+2%
(325)
N/A
(3)
+99%
8
N/A
(9)
N/A
(13)
-32%
3
N/A
(37)
N/A
(166)
-354%
(294)
-77%
(838)
-185%
(1 118)
-33%
(977)
+13%
(879)
+10%
(468)
+47%
(196)
+58%
(245)
-25%
(280)
-14%
(370)
-32%
(181)
+51%
(188)
-4%
(317)
-69%
125
N/A
(47)
N/A
72
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
188
0
0
0
0
0
531
532
0
533
2
1
0
1
1
1
0
0
0
0
0
0
0
0
3
5
5
5
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(70)
(100)
(236)
(176)
(52)
(134)
128
87
12
147
(121)
(105)
(164)
(158)
105
101
125
152
60
427
945
888
742
(71)
(662)
(671)
(646)
(240)
(149)
(233)
(132)
(103)
(231)
(211)
(326)
(284)
(126)
(79)
(32)
(15)
(40)
(51)
(54)
(25)
(29)
(29)
(29)
(29)
(139)
(132)
(124)
(117)
0
0
0
0
0
0
0
0
0
(6)
118
80
43
(163)
(323)
(320)
(194)
107
843
716
473
380
(309)
(172)
(24)
162
137
250
206
(455)
(573)
(677)
Cash Paid for Dividends
0
0
0
0
0
0
(186)
(186)
(277)
0
(210)
(210)
(119)
0
(61)
(61)
(202)
0
(141)
(141)
0
0
(42)
(42)
(42)
0
(56)
(56)
(56)
0
0
0
(35)
0
(71)
(71)
(35)
0
0
0
0
0
0
0
0
0
0
0
(71)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(507)
(510)
(514)
(517)
(13)
(11)
(8)
(17)
(46)
(76)
(109)
(105)
(98)
(92)
(95)
(90)
(85)
(78)
(77)
(85)
(83)
(88)
Cash from Financing Activities
(70)
N/A
88
N/A
(48)
N/A
12
N/A
(52)
N/A
(134)
-159%
(58)
+57%
432
N/A
267
-38%
403
+51%
202
-50%
(314)
N/A
(282)
+10%
(276)
+2%
45
N/A
41
-9%
(76)
N/A
(49)
+36%
(81)
-67%
286
N/A
945
+230%
888
-6%
700
-21%
(113)
N/A
(704)
-522%
(710)
-1%
(697)
+2%
(292)
+58%
(200)
+31%
(287)
-43%
(132)
+54%
(103)
+21%
(267)
-158%
(246)
+8%
(397)
-61%
(355)
+11%
(161)
+55%
(114)
+29%
(32)
+72%
(15)
+54%
(40)
-174%
(51)
-28%
(54)
-7%
(25)
+53%
(29)
-14%
(29)
+0%
(29)
0%
(29)
N/A
(209)
-622%
(202)
+3%
(195)
+4%
(188)
+4%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(7)
N/A
(388)
-5 629%
(429)
-11%
(471)
-10%
(681)
-45%
(336)
+51%
(331)
+1%
(202)
+39%
90
N/A
797
+785%
640
-20%
364
-43%
275
-24%
(407)
N/A
(265)
+35%
(120)
+55%
72
N/A
52
-28%
172
+233%
129
-25%
(540)
N/A
(656)
-21%
(765)
-17%
Change in Cash
Net Change in Cash
130
N/A
358
+176%
98
-73%
122
+25%
229
+88%
107
-53%
29
-73%
467
+1 498%
71
-85%
271
+284%
398
+47%
(93)
N/A
(34)
+63%
(167)
-394%
(141)
+16%
(153)
-9%
(523)
-241%
(476)
+9%
(420)
+12%
(432)
-3%
27
N/A
(163)
N/A
(32)
+80%
66
N/A
536
+709%
249
-54%
127
-49%
123
-3%
(460)
N/A
(134)
+71%
(157)
-17%
(162)
-3%
9
N/A
183
+1 951%
268
+47%
173
-35%
(76)
N/A
52
N/A
18
-66%
(35)
N/A
(57)
-63%
(202)
-258%
(289)
-43%
(126)
+57%
(6)
+95%
(38)
-542%
(87)
-127%
387
N/A
143
-63%
33
-77%
19
-44%
(474)
N/A
(226)
+52%
(73)
+68%
35
N/A
(7)
N/A
305
N/A
(45)
N/A
(37)
+17%
(26)
+31%
(331)
-1 187%
6
N/A
71
+1 118%
121
+72%
140
+16%
145
+4%
70
-52%
14
-81%
(69)
N/A
(37)
+46%
345
N/A
330
-4%
72
-78%
(53)
N/A
(427)
-713%
(388)
+9%
103
N/A
364
+253%
552
+52%
801
+45%
417
-48%
91
-78%
(109)
N/A
(356)
-226%
Free Cash Flow
Free Cash Flow
197
N/A
252
+28%
101
-60%
90
-11%
(102)
N/A
(138)
-36%
(266)
-93%
(325)
-22%
(182)
+44%
(124)
+32%
168
N/A
203
+21%
241
+19%
82
-66%
(216)
N/A
(226)
-5%
(462)
-104%
(438)
+5%
(344)
+22%
(709)
-106%
(916)
-29%
(1 054)
-15%
(743)
+29%
140
N/A
1 190
+748%
870
-27%
752
-14%
364
-52%
(268)
N/A
208
N/A
79
-62%
28
-65%
349
+1 159%
396
+14%
577
+46%
466
-19%
27
-94%
389
+1 366%
276
-29%
294
+7%
390
+32%
43
-89%
(9)
N/A
(3)
+66%
(7)
-135%
(15)
-115%
(532)
-3 518%
(22)
+96%
(79)
-251%
(40)
+49%
452
N/A
(67)
N/A
19
N/A
(12)
N/A
11
N/A
(13)
N/A
(77)
-488%
(82)
-6%
(73)
+11%
(62)
+16%
(17)
+72%
3
N/A
403
+11 761%
471
+17%
518
+10%
714
+38%
335
-53%
305
-9%
119
-61%
(122)
N/A
(405)
-232%
(317)
+22%
(315)
+1%
(348)
-11%
(77)
+78%
(165)
-115%
175
N/A
214
+22%
154
-28%
72
-54%
(553)
N/A
(491)
+11%
(403)
+18%
(367)
+9%