Watchlist Manager

Watchlist

Price: 190 THB Market Closed

Market Cap: ฿450.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		17 912	17 731	18 065	18 622	18 545	19 043	19 117	19 574	21 113	22 737	24 149	25 966	26 967	28 421	29 651	30 782	32 142	33 086	33 926	34 613	35 014	35 290	36 174	37 431	38 827	40 201	41 753	42 436	42 973	43 284	43 029	43 375	43 608	44 597	46 040	47 405	49 522	52 056	54 818	57 275	59 254	61 385	62 937	64 989	67 109	68 636	70 702	72 797	75 086	77 735	80 512	83 132	84 614	85 153	84 953	85 012	86 238	87 242	88 499	89 678	90 566	91 786	93 145	94 161	94 769	95 793	97 087	98 538	100 094	101 497	102 589	102 688	105 518	106 830	107 989	109 022	109 073	111 708	115 194	119 390	123 009	125 304	127 651	132 998	136 123	140 812	145 743	148 444	152 097	152 864	151 880	148 004	146 273	143 461	140 583	137 152
Interest Income		38 181	37 066	36 479	35 909	35 018	34 626	33 382	32 786	32 398	32 244	32 377	32 999	33 802	35 233	36 468	38 065	40 651	43 937	47 669	51 810	54 597	55 620	56 139	55 516	55 324	55 882	57 809	60 130	61 721	61 123	58 744	56 396	55 570	57 235	59 948	62 932	66 631	71 741	78 155	84 477	89 234	93 165	95 466	97 582	99 528	101 054	103 573	106 226	108 916	110 743	112 056	113 578	114 332	115 132	115 157	114 354	114 610	114 543	114 987	115 873	116 457	117 571	118 588	119 337	119 864	120 891	122 225	123 922	125 991	127 859	129 592	130 178	131 991	131 323	129 685	127 592	125 785	127 436	130 878	135 415	139 367	142 129	144 922	151 333	157 850	166 698	176 313	183 608	189 808	192 359	191 997	189 440	185 761	181 934	178 119	173 625
Interest Expense		20 269	19 335	18 414	17 286	16 472	15 584	14 266	13 212	11 285	9 507	8 228	7 033	6 835	6 812	6 818	7 283	8 509	10 851	13 743	17 197	19 583	20 329	19 963	18 085	16 496	15 681	16 057	17 694	18 750	17 842	15 717	13 021	11 963	12 638	13 908	15 527	17 109	19 685	23 337	27 202	29 979	31 780	32 530	32 593	32 421	32 418	32 871	33 428	33 828	33 007	31 543	30 446	29 719	29 980	30 204	29 341	28 373	27 302	26 489	26 195	25 891	25 784	25 442	25 176	25 093	25 099	25 138	25 384	25 898	26 362	27 004	27 490	26 473	24 493	21 695	18 570	16 713	15 729	15 685	16 024	16 359	16 825	17 271	18 334	21 726	25 886	30 571	35 164	37 711	39 496	40 117	40 064	39 488	38 473	37 536	36 473
Non Interest Income		7 292	7 833	7 862	7 995	8 370	9 837	10 296	13 693	11 845	9 904	10 543	12 149	12 312	12 813	13 350	12 337	12 535	13 109	13 592	14 155	15 257	16 665	17 580	18 897	20 464	21 079	21 457	22 590	22 500	23 079	24 676	27 299	34 946	43 574	51 310	57 554	60 965	64 586	69 506	70 375	74 234	77 533	81 133	86 467	91 325	96 316	99 452	104 027	110 824	115 887	120 859	125 653	131 014	136 017	139 250	144 465	149 797	152 455	154 840	157 689	157 983	165 197	166 257	167 843	166 383	162 418	159 855	158 443	152 237	147 269	150 743	153 271	154 495	155 336	147 233	133 908	137 911	134 136	134 311	135 691	129 536	126 885	127 781	129 377	135 823	137 829	137 020	135 814	134 923	134 775	138 595	85 279	129 773	119 564	109 299	95 631
Revenue		25 204 N/A	25 564 +1%	25 927 +1%	26 617 +3%	26 915 +1%	28 880 +7%	29 413 +2%	33 267 +13%	32 958 -1%	32 641 -1%	34 692 +6%	38 115 +10%	39 279 +3%	41 234 +5%	43 001 +4%	43 119 +0%	44 677 +4%	46 195 +3%	47 518 +3%	48 768 +3%	50 271 +3%	51 955 +3%	53 754 +3%	56 328 +5%	59 291 +5%	61 280 +3%	63 210 +3%	65 026 +3%	65 473 +1%	66 363 +1%	67 705 +2%	70 674 +4%	78 554 +11%	88 171 +12%	97 350 +10%	104 959 +8%	110 487 +5%	116 642 +6%	124 324 +7%	127 650 +3%	133 488 +5%	138 918 +4%	144 070 +4%	151 456 +5%	158 434 +5%	164 952 +4%	170 154 +3%	176 824 +4%	185 910 +5%	193 622 +4%	201 371 +4%	208 785 +4%	215 628 +3%	221 170 +3%	224 203 +1%	229 477 +2%	236 035 +3%	239 697 +2%	243 339 +2%	247 367 +2%	248 549 +0%	256 983 +3%	259 402 +1%	262 004 +1%	261 152 0%	258 211 -1%	256 942 0%	256 981 +0%	252 331 -2%	248 766 -1%	253 332 +2%	255 959 +1%	260 013 +2%	262 166 +1%	255 222 -3%	242 930 -5%	246 984 +2%	245 844 0%	249 505 +1%	255 081 +2%	252 544 -1%	252 189 0%	255 432 +1%	262 376 +3%	271 947 +4%	278 641 +2%	282 762 +1%	284 258 +1%	287 020 +1%	287 638 +0%	290 476 +1%	233 284 -20%	276 047 +18%	263 025 -5%	249 883 -5%	232 783 -7%
Pre-Tax Income
Loan Loss Provision		1 056	(179)	1 700	2 504	4 515	8 548	10 196	12 026	10 745	9 270	8 069	6 159	3 918	1 418	(696)	(3 662)	(4 426)	(5 090)	(5 290)	(5 419)	(5 374)	(5 381)	(5 677)	(5 887)	(6 757)	(7 415)	(7 556)	(7 789)	(8 272)	(8 840)	(9 163)	(9 403)	(8 739)	(7 920)	(7 297)	(6 701)	(6 686)	(6 743)	(6 867)	(7 346)	(7 495)	(7 604)	(7 903)	(8 390)	(10 085)	(10 391)	(11 356)	(11 743)	(11 878)	(12 714)	(13 392)	(14 243)	(14 590)	(17 591)	(21 437)	(26 377)	(33 664)	(36 348)	(35 708)	(33 753)	(31 591)	(33 496)	(37 034)	(41 810)	(40 495)	(37 864)	(35 670)	(32 532)	(32 293)	(31 845)	(33 694)	(34 012)	(38 304)	(50 949)	(51 704)	(43 548)	(40 326)	(30 941)	(31 422)	(40 332)	(41 019)	(40 064)	(38 715)	(51 919)	(55 276)	(58 208)	(61 053)	(51 504)	(50 833)	(49 746)	(48 605)	(47 149)	(45 410)	(44 139)	(42 666)	(41 342)
Non Interest Expense		(22 718)	(20 141)	(20 867)	(22 489)	(24 072)	(23 735)	(25 820)	(30 414)	(27 073)	(30 285)	(29 678)	(28 766)	(26 928)	(24 638)	(23 517)	(21 461)	(22 404)	(23 368)	(24 260)	(25 561)	(26 593)	(27 689)	(28 459)	(29 029)	(30 222)	(31 391)	(32 555)	(35 060)	(35 983)	(37 092)	(38 514)	(40 445)	(47 638)	(55 227)	(62 231)	(67 818)	(70 896)	(73 486)	(77 639)	(80 161)	(82 454)	(86 403)	(89 879)	(94 085)	(98 357)	(101 793)	(104 549)	(108 777)	(115 163)	(121 383)	(125 879)	(131 549)	(137 463)	(140 220)	(142 238)	(148 619)	(151 060)	(154 507)	(157 818)	(157 819)	(160 578)	(167 577)	(168 205)	(171 520)	(171 230)	(167 819)	(168 506)	(169 845)	(166 531)	(165 233)	(167 585)	(168 197)	(173 164)	(171 601)	(168 416)	(158 035)	(159 165)	(159 618)	(160 606)	(162 777)	(160 512)	(160 502)	(163 239)	(163 871)	(169 884)	(172 795)	(173 107)	(176 909)	(176 677)	(175 952)	(178 905)	(119 392)	(165 737)	(153 109)	(138 865)	(121 801)
Pre-Tax Income		3 541 N/A	5 243 +48%	6 759 +29%	6 632 -2%	7 359 +11%	13 694 +86%	13 790 +1%	14 879 +8%	16 630 +12%	11 626 -30%	13 084 +13%	15 508 +19%	16 270 +5%	18 014 +11%	18 786 +4%	17 997 -4%	17 844 -1%	17 734 -1%	17 966 +1%	17 788 -1%	18 304 +3%	18 887 +3%	19 620 +4%	21 412 +9%	22 313 +4%	22 474 +1%	23 099 +3%	22 178 -4%	21 217 -4%	20 429 -4%	20 026 -2%	20 827 +4%	22 178 +6%	25 026 +13%	27 824 +11%	30 440 +9%	32 906 +8%	36 413 +11%	39 817 +9%	40 144 +1%	43 538 +8%	44 912 +3%	46 290 +3%	48 981 +6%	49 993 +2%	52 768 +6%	54 248 +3%	56 303 +4%	58 868 +5%	59 523 +1%	62 099 +4%	62 994 +1%	63 574 +1%	63 359 0%	60 528 -4%	54 482 -10%	51 311 -6%	48 841 -5%	49 812 +2%	55 796 +12%	56 379 +1%	55 910 -1%	54 163 -3%	48 674 -10%	49 426 +2%	52 527 +6%	52 765 +0%	54 603 +3%	53 506 -2%	51 687 -3%	52 053 +1%	53 750 +3%	48 546 -10%	39 617 -18%	35 102 -11%	41 347 +18%	47 493 +15%	55 286 +16%	57 477 +4%	51 973 -10%	51 014 -2%	51 624 +1%	53 478 +4%	46 585 -13%	46 787 +0%	47 638 +2%	48 603 +2%	55 845 +15%	59 511 +7%	61 940 +4%	62 966 +2%	66 743 +6%	64 899 -3%	65 777 +1%	68 352 +4%	69 640 +2%
Net Income
Tax Provision		(627)	(547)	(301)	75	75	53	7	(94)	(66)	(95)	(108)	(116)	(1 383)	(2 472)	(3 028)	(4 003)	(4 098)	(4 306)	(5 060)	(4 126)	(4 380)	(4 420)	(4 816)	(6 408)	(6 747)	(6 726)	(6 927)	(6 844)	(6 521)	(6 299)	(6 084)	(6 033)	(6 749)	(7 644)	(8 284)	(9 094)	(9 377)	(10 719)	(11 778)	(13 962)	(14 339)	(13 539)	(13 125)	(11 136)	(10 836)	(11 610)	(11 378)	(11 457)	(11 951)	(11 881)	(12 471)	(12 692)	(12 776)	(12 435)	(11 810)	(10 527)	(9 924)	(9 440)	(9 655)	(10 456)	(10 457)	(10 472)	(10 095)	(9 028)	(9 153)	(9 781)	(9 860)	(10 395)	(10 193)	(9 800)	(9 814)	(10 309)	(9 017)	(7 228)	(6 602)	(7 656)	(9 342)	(10 989)	(10 967)	(9 729)	(9 394)	(9 300)	(9 820)	(8 633)	(8 495)	(8 801)	(9 093)	(10 778)	(11 618)	(12 083)	(12 447)	(13 095)	(12 976)	(13 234)	(13 634)	(13 871)
Income from Continuing Operations		2 914	4 696	6 458	6 707	7 434	13 747	13 796	14 785	16 562	11 528	12 973	15 392	14 884	15 540	15 756	13 994	13 745	13 427	12 907	13 663	13 927	14 470	14 806	15 005	15 566	15 748	16 172	15 333	14 696	14 131	13 943	14 794	15 430	17 382	19 540	21 346	23 529	25 695	28 040	26 182	29 201	31 373	33 165	37 845	39 157	41 159	42 871	44 847	46 918	47 643	49 629	50 302	50 798	50 924	48 718	43 955	41 387	39 402	40 158	45 340	45 923	45 438	44 069	39 646	40 273	42 745	42 902	44 208	43 311	41 886	42 238	43 441	39 528	32 388	28 501	33 690	38 151	44 297	46 509	42 244	41 620	42 324	43 658	37 953	38 292	38 837	39 510	45 067	47 893	49 858	50 518	53 648	51 923	52 543	54 717	55 768
Income to Minority Interest		(41)	(15)	(20)	(23)	(25)	(22)	(25)	(29)	(39)	(48)	(55)	(52)	(60)	(59)	(62)	(64)	(43)	(29)	(11)	1	0	0	0	0	0	0	0	0	0	0	0	(62)	(394)	(907)	(1 197)	(1 299)	(1 471)	(1 462)	(1 562)	(1 957)	(2 100)	(2 224)	(2 565)	(2 585)	(2 779)	(3 169)	(3 380)	(3 522)	(3 760)	(3 733)	(3 915)	(4 148)	(4 183)	(4 562)	(4 756)	(4 481)	(4 669)	(4 734)	(4 750)	(5 166)	(5 223)	(5 180)	(5 194)	(5 308)	(5 341)	(5 882)	(5 770)	(5 749)	(5 575)	(5 138)	(5 282)	(4 714)	(3 471)	(4 085)	(3 470)	(4 203)	(5 412)	(4 839)	(5 099)	(4 192)	(2 983)	(1 787)	(1 178)	(2 183)	(2 993)	(3 336)	(3 302)	(2 662)	(2 743)	(3 049)	(3 026)	(4 045)	(3 019)	(3 804)	(4 936)	(6 204)
Net Income (Common)		2 874 N/A	4 682 +63%	6 439 +38%	6 684 +4%	7 409 +11%	13 726 +85%	13 773 +0%	14 756 +7%	16 526 +12%	11 482 -31%	12 919 +13%	15 340 +19%	14 825 -3%	15 482 +4%	15 695 +1%	13 930 -11%	13 702 -2%	13 398 -2%	12 896 -4%	13 664 +6%	13 927 +2%	14 470 +4%	14 806 +2%	15 005 +1%	15 566 +4%	15 748 +1%	16 172 +3%	15 333 -5%	14 696 -4%	14 131 -4%	13 943 -1%	14 732 +6%	15 037 +2%	16 476 +10%	18 344 +11%	20 047 +9%	22 058 +10%	24 232 +10%	26 477 +9%	24 226 -9%	27 099 +12%	29 148 +8%	30 599 +5%	35 260 +15%	36 377 +3%	37 989 +4%	39 490 +4%	41 325 +5%	43 158 +4%	43 911 +2%	45 714 +4%	46 153 +1%	46 616 +1%	46 363 -1%	43 964 -5%	39 474 -10%	36 719 -7%	34 667 -6%	35 406 +2%	40 174 +13%	40 698 +1%	40 257 -1%	38 874 -3%	34 338 -12%	34 932 +2%	36 863 +6%	37 134 +1%	38 459 +4%	37 738 -2%	36 750 -3%	36 957 +1%	38 727 +5%	36 057 -7%	28 303 -22%	25 031 -12%	29 487 +18%	32 739 +11%	39 458 +21%	41 410 +5%	38 053 -8%	38 637 +2%	40 537 +5%	42 480 +5%	35 769 -16%	35 300 -1%	35 500 +1%	36 208 +2%	42 405 +17%	45 150 +6%	46 808 +4%	47 492 +1%	49 604 +4%	48 904 -1%	48 739 0%	49 781 +2%	49 565 0%
EPS (Diluted)		1.22 N/A	1.99 +63%	2.74 +38%	2.84 +4%	3.16 +11%	5.84 +85%	5.86 +0%	6.27 +7%	6.99 +11%	4.87 -30%	5.47 +12%	6.49 +19%	6.26 -4%	6.46 +3%	6.62 +2%	5.87 -11%	5.77 -2%	5.56 -4%	5.42 -3%	5.74 +6%	5.84 +2%	6.06 +4%	6.2 +2%	6.28 +1%	6.51 +4%	6.51 N/A	6.75 +4%	6.41 -5%	6.14 -4%	5.91 -4%	5.76 -3%	6.16 +7%	6.28 +2%	6.88 +10%	7.66 +11%	8.38 +9%	9.21 +10%	10.01 +9%	11.06 +10%	10.12 -8%	11.33 +12%	12.04 +6%	12.79 +6%	14.73 +15%	15.19 +3%	15.69 +3%	16.5 +5%	17.27 +5%	18.04 +4%	18.14 +1%	19.1 +5%	19.28 +1%	19.47 +1%	19.15 -2%	18.37 -4%	16.49 -10%	15.35 -7%	14.49 -6%	14.8 +2%	16.79 +13%	17.01 +1%	16.82 -1%	16.24 -3%	14.35 -12%	14.59 +2%	15.4 +6%	15.51 +1%	16.07 +4%	15.77 -2%	15.36 -3%	15.45 +1%	16.18 +5%	15.19 -6%	11.94 -21%	10.56 -12%	12.42 +18%	13.83 +11%	16.66 +20%	17.48 +5%	16.06 -8%	16.3 +1%	17.11 +5%	17.93 +5%	15.1 -16%	14.9 -1%	14.98 +1%	15.28 +2%	17.9 +17%	19.06 +6%	19.76 +4%	20.04 +1%	20.94 +4%	20.64 -1%	20.57 0%	21.01 +2%	20.93 0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.