Krungthai Car Rent and Lease PCL
SET:KCAR
Balance Sheet
Balance Sheet Decomposition
Krungthai Car Rent and Lease PCL
Krungthai Car Rent and Lease PCL
Balance Sheet
Krungthai Car Rent and Lease PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
4
|
2
|
1
|
48
|
34
|
62
|
104
|
139
|
156
|
90
|
157
|
102
|
48
|
58
|
162
|
248
|
90
|
86
|
39
|
31
|
74
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
157
|
102
|
48
|
58
|
162
|
248
|
90
|
86
|
39
|
0
|
0
|
|
| Cash Equivalents |
8
|
4
|
2
|
1
|
48
|
34
|
62
|
104
|
139
|
156
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
74
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
1
|
1
|
80
|
21
|
56
|
56
|
0
|
21
|
59
|
0
|
227
|
116
|
|
| Total Receivables |
11
|
20
|
41
|
82
|
121
|
116
|
135
|
142
|
174
|
160
|
189
|
151
|
167
|
126
|
138
|
147
|
149
|
164
|
208
|
188
|
331
|
307
|
|
| Accounts Receivables |
10
|
16
|
38
|
72
|
106
|
115
|
128
|
125
|
163
|
160
|
189
|
143
|
149
|
106
|
129
|
135
|
138
|
156
|
136
|
167
|
216
|
244
|
|
| Other Receivables |
1
|
4
|
3
|
10
|
15
|
2
|
7
|
17
|
11
|
0
|
0
|
8
|
18
|
20
|
9
|
11
|
11
|
8
|
73
|
21
|
115
|
63
|
|
| Inventory |
0
|
0
|
1
|
2
|
17
|
20
|
28
|
39
|
50
|
64
|
215
|
261
|
143
|
146
|
134
|
220
|
230
|
165
|
235
|
146
|
158
|
167
|
|
| Other Current Assets |
6
|
10
|
13
|
24
|
28
|
36
|
42
|
54
|
56
|
65
|
76
|
59
|
60
|
110
|
88
|
135
|
152
|
141
|
105
|
108
|
76
|
75
|
|
| Total Current Assets |
25
|
34
|
58
|
109
|
215
|
207
|
267
|
374
|
419
|
446
|
570
|
629
|
552
|
451
|
474
|
720
|
780
|
582
|
694
|
482
|
823
|
739
|
|
| PP&E Net |
639
|
793
|
803
|
1 301
|
1 565
|
2 058
|
2 357
|
2 856
|
3 074
|
2 965
|
2 927
|
2 886
|
2 713
|
3 073
|
3 246
|
3 783
|
4 018
|
3 972
|
4 468
|
4 525
|
4 535
|
4 544
|
|
| PP&E Gross |
639
|
793
|
803
|
1 301
|
1 565
|
2 058
|
2 357
|
2 856
|
3 074
|
2 965
|
2 927
|
2 886
|
2 713
|
3 073
|
3 246
|
3 783
|
4 018
|
3 972
|
4 468
|
4 525
|
0
|
0
|
|
| Accumulated Depreciation |
393
|
429
|
533
|
556
|
731
|
844
|
1 012
|
1 167
|
1 357
|
1 499
|
1 539
|
1 495
|
1 630
|
1 642
|
1 779
|
1 518
|
1 628
|
1 900
|
2 152
|
2 488
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
22
|
23
|
37
|
52
|
52
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
6
|
9
|
12
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
46
|
52
|
7
|
5
|
4
|
1
|
4
|
102
|
120
|
129
|
154
|
142
|
150
|
108
|
96
|
134
|
196
|
273
|
360
|
397
|
330
|
279
|
|
| Total Assets |
710
N/A
|
879
+24%
|
890
+1%
|
1 438
+62%
|
1 821
+27%
|
2 317
+27%
|
2 672
+15%
|
3 334
+25%
|
3 615
+8%
|
3 542
-2%
|
3 652
+3%
|
3 659
+0%
|
3 416
-7%
|
3 635
+6%
|
3 819
+5%
|
4 640
+21%
|
4 999
+8%
|
4 833
-3%
|
5 531
+14%
|
5 416
-2%
|
5 703
+5%
|
5 596
-2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
222
|
4
|
9
|
138
|
76
|
86
|
196
|
232
|
212
|
154
|
120
|
183
|
145
|
188
|
168
|
62
|
83
|
267
|
197
|
194
|
148
|
238
|
|
| Accrued Liabilities |
7
|
6
|
10
|
22
|
23
|
34
|
38
|
31
|
28
|
33
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
16
|
9
|
76
|
139
|
149
|
152
|
178
|
59
|
73
|
62
|
174
|
194
|
180
|
258
|
278
|
672
|
800
|
112
|
242
|
120
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
278
|
361
|
447
|
546
|
448
|
708
|
769
|
954
|
854
|
660
|
604
|
584
|
549
|
607
|
591
|
446
|
856
|
324
|
1 146
|
1 330
|
|
| Other Current Liabilities |
4
|
5
|
28
|
33
|
41
|
54
|
60
|
60
|
66
|
64
|
102
|
94
|
69
|
24
|
18
|
9
|
9
|
10
|
27
|
9
|
13
|
15
|
|
| Total Current Liabilities |
248
|
24
|
400
|
692
|
736
|
871
|
920
|
1 091
|
1 148
|
1 267
|
1 281
|
1 131
|
997
|
1 054
|
1 014
|
1 350
|
1 482
|
836
|
1 322
|
647
|
1 307
|
1 583
|
|
| Long-Term Debt |
295
|
661
|
222
|
392
|
421
|
695
|
897
|
1 285
|
1 365
|
998
|
964
|
921
|
748
|
808
|
949
|
1 244
|
1 445
|
1 903
|
2 064
|
2 508
|
1 954
|
1 495
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
19
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
6
|
8
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
53
|
51
|
51
|
58
|
67
|
89
|
133
|
187
|
188
|
|
| Total Liabilities |
543
N/A
|
685
+26%
|
623
-9%
|
1 084
+74%
|
1 159
+7%
|
1 568
+35%
|
1 820
+16%
|
2 380
+31%
|
2 519
+6%
|
2 272
-10%
|
2 256
-1%
|
2 066
-8%
|
1 794
-13%
|
1 944
+8%
|
2 033
+5%
|
2 657
+31%
|
2 985
+12%
|
2 805
-6%
|
3 475
+24%
|
3 289
-5%
|
3 447
+5%
|
3 267
-5%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
60
|
60
|
200
|
200
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
|
| Retained Earnings |
108
|
134
|
68
|
154
|
249
|
336
|
439
|
542
|
683
|
857
|
984
|
1 181
|
1 209
|
1 278
|
1 374
|
1 570
|
1 601
|
1 615
|
1 643
|
1 716
|
1 844
|
1 916
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
162
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
168
N/A
|
194
+16%
|
268
+38%
|
354
+32%
|
661
+87%
|
749
+13%
|
852
+14%
|
954
+12%
|
1 096
+15%
|
1 270
+16%
|
1 396
+10%
|
1 593
+14%
|
1 622
+2%
|
1 691
+4%
|
1 787
+6%
|
1 982
+11%
|
2 014
+2%
|
2 027
+1%
|
2 055
+1%
|
2 127
+4%
|
2 257
+6%
|
2 329
+3%
|
|
| Total Liabilities & Equity |
710
N/A
|
879
+24%
|
890
+1%
|
1 438
+62%
|
1 821
+27%
|
2 317
+27%
|
2 672
+15%
|
3 334
+25%
|
3 615
+8%
|
3 542
-2%
|
3 652
+3%
|
3 659
+0%
|
3 416
-7%
|
3 635
+6%
|
3 819
+5%
|
4 640
+21%
|
4 999
+8%
|
4 833
-3%
|
5 531
+14%
|
5 416
-2%
|
5 703
+5%
|
5 596
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
|