K

KCE Electronics PCL
SET:KCE

Watchlist Manager
KCE Electronics PCL
SET:KCE
Watchlist
Price: 21.3 THB -1.84% Market Closed
Market Cap: 25.2B THB

Income Statement

Earnings Waterfall
KCE Electronics PCL

Revenue
13.3B THB
Cost of Revenue
-10.8B THB
Gross Profit
2.5B THB
Operating Expenses
-1.4B THB
Operating Income
1.1B THB
Other Expenses
-155.1m THB
Net Income
991m THB

Income Statement
KCE Electronics PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
150
153
148
143
137
135
133
132
131
130
130
135
148
161
178
195
212
231
254
277
296
306
305
297
294
291
287
288
285
283
293
287
271
255
224
203
185
174
162
154
153
152
155
158
159
158
162
169
171
164
155
139
119
108
109
128
153
178
189
183
171
155
142
132
127
125
120
119
110
97
86
70
61
57
57
59
57
56
52
45
44
45
49
60
72
84
96
104
104
95
84
66
52
45
0
0
Revenue
3 502
N/A
3 255
-7%
3 194
-2%
3 337
+4%
3 619
+8%
3 963
+10%
4 209
+6%
4 601
+9%
4 969
+8%
5 068
+2%
5 359
+6%
5 574
+4%
5 713
+2%
5 832
+2%
6 015
+3%
6 337
+5%
6 668
+5%
6 992
+5%
7 135
+2%
7 311
+2%
7 540
+3%
7 918
+5%
8 162
+3%
8 234
+1%
8 365
+2%
8 457
+1%
8 456
0%
8 400
-1%
7 667
-9%
6 596
-14%
5 867
-11%
5 435
-7%
5 752
+6%
6 511
+13%
7 116
+9%
7 465
+5%
7 245
-3%
7 266
+0%
7 358
+1%
7 504
+2%
7 201
-4%
6 681
-7%
6 199
-7%
5 834
-6%
6 478
+11%
7 132
+10%
7 886
+11%
8 669
+10%
9 294
+7%
10 059
+8%
10 616
+6%
11 076
+4%
11 284
+2%
11 402
+1%
11 630
+2%
11 932
+3%
12 449
+4%
13 096
+5%
13 627
+4%
13 841
+2%
13 797
0%
13 805
+0%
13 890
+1%
13 976
+1%
14 195
+2%
14 099
-1%
14 079
0%
14 167
+1%
13 982
-1%
13 656
-2%
13 006
-5%
12 404
-5%
12 097
-2%
12 243
+1%
11 378
-7%
11 011
-3%
11 527
+5%
11 682
+1%
13 091
+12%
14 158
+8%
14 938
+6%
16 055
+7%
17 187
+7%
18 032
+5%
18 456
+2%
17 949
-3%
17 179
-4%
16 872
-2%
16 344
-3%
16 099
-1%
16 213
+1%
15 688
-3%
14 833
-5%
14 377
-3%
13 651
-5%
13 292
-3%
Gross Profit
Cost of Revenue
(2 860)
(2 913)
(2 781)
(2 792)
(2 850)
(3 039)
(3 253)
(3 536)
(3 883)
(4 015)
(4 257)
(4 457)
(4 643)
(4 894)
(5 138)
(5 389)
(5 548)
(5 730)
(5 874)
(6 169)
(6 410)
(6 655)
(6 735)
(6 765)
(6 894)
(7 039)
(7 100)
(7 087)
(6 602)
(5 752)
(5 139)
(4 653)
(4 673)
(5 083)
(5 487)
(5 813)
(5 815)
(5 947)
(6 129)
(6 273)
(5 957)
(5 520)
(5 061)
(4 746)
(5 232)
(5 698)
(6 180)
(6 555)
(6 843)
(7 181)
(7 415)
(7 645)
(7 718)
(7 875)
(8 053)
(8 250)
(8 535)
(8 816)
(9 015)
(9 022)
(8 985)
(9 106)
(9 326)
(9 594)
(9 933)
(10 032)
(10 133)
(10 306)
(10 351)
(10 257)
(10 053)
(9 811)
(9 644)
(9 664)
(8 980)
(8 734)
(9 015)
(9 098)
(9 866)
(10 421)
(10 965)
(11 902)
(12 996)
(13 745)
(14 254)
(13 992)
(13 541)
(13 408)
(12 941)
(12 611)
(12 476)
(12 134)
(11 571)
(11 411)
(11 084)
(10 759)
Gross Profit
641
N/A
343
-47%
413
+21%
545
+32%
769
+41%
924
+20%
956
+3%
1 064
+11%
1 086
+2%
1 053
-3%
1 102
+5%
1 117
+1%
1 070
-4%
938
-12%
877
-6%
948
+8%
1 121
+18%
1 262
+13%
1 261
0%
1 142
-9%
1 130
-1%
1 264
+12%
1 428
+13%
1 469
+3%
1 471
+0%
1 418
-4%
1 356
-4%
1 312
-3%
1 065
-19%
844
-21%
728
-14%
783
+8%
1 079
+38%
1 428
+32%
1 628
+14%
1 652
+1%
1 430
-13%
1 319
-8%
1 229
-7%
1 230
+0%
1 244
+1%
1 161
-7%
1 138
-2%
1 088
-4%
1 246
+15%
1 434
+15%
1 706
+19%
2 114
+24%
2 451
+16%
2 879
+17%
3 202
+11%
3 430
+7%
3 567
+4%
3 526
-1%
3 577
+1%
3 683
+3%
3 914
+6%
4 280
+9%
4 613
+8%
4 819
+4%
4 813
0%
4 698
-2%
4 564
-3%
4 383
-4%
4 262
-3%
4 067
-5%
3 946
-3%
3 861
-2%
3 631
-6%
3 399
-6%
2 953
-13%
2 593
-12%
2 454
-5%
2 579
+5%
2 397
-7%
2 277
-5%
2 512
+10%
2 585
+3%
3 225
+25%
3 737
+16%
3 973
+6%
4 153
+5%
4 190
+1%
4 286
+2%
4 202
-2%
3 956
-6%
3 638
-8%
3 464
-5%
3 403
-2%
3 488
+2%
3 736
+7%
3 555
-5%
3 262
-8%
2 966
-9%
2 567
-13%
2 533
-1%
Operating Income
Operating Expenses
(515)
(365)
(417)
(463)
(538)
(601)
(638)
(715)
(763)
(766)
(781)
(781)
(954)
(841)
(876)
(917)
(901)
(930)
(955)
(927)
(930)
(949)
(951)
(946)
(981)
(1 013)
(1 006)
(979)
(1 212)
(1 090)
(1 032)
(1 017)
(745)
(794)
(812)
(845)
(770)
(710)
(778)
(821)
(1 046)
(1 101)
(1 164)
(1 030)
(845)
(451)
(615)
(921)
(1 128)
(1 363)
(1 396)
(1 473)
(1 312)
(1 193)
(1 203)
(1 349)
(1 438)
(1 547)
(1 566)
(1 535)
(1 695)
(1 505)
(1 522)
(1 546)
(1 818)
(1 442)
(1 453)
(1 425)
(1 804)
(1 491)
(1 460)
(1 431)
(1 613)
(1 389)
(1 300)
(1 153)
(1 235)
(1 194)
(1 225)
(1 378)
(1 264)
(1 368)
(1 450)
(1 512)
(1 658)
(1 658)
(1 556)
(1 494)
(1 434)
(1 317)
(1 314)
(1 486)
(1 429)
(1 461)
(1 528)
(1 387)
Selling, General & Administrative
(542)
(381)
(444)
(491)
(548)
(613)
(654)
(731)
(789)
(794)
(830)
(836)
(882)
(918)
(940)
(986)
(964)
(998)
(1 026)
(1 021)
(1 054)
(1 062)
(1 085)
(1 098)
(1 113)
(1 150)
(1 159)
(1 157)
(1 083)
(944)
(844)
(771)
(814)
(885)
(920)
(966)
(949)
(932)
(1 028)
(1 016)
(1 152)
(1 244)
(1 242)
(1 256)
(1 075)
(1 048)
(1 058)
(1 170)
(1 249)
(1 490)
(1 565)
(1 645)
(1 646)
(1 572)
(1 538)
(1 531)
(1 485)
(1 640)
(1 711)
(1 714)
(1 647)
(1 716)
(1 746)
(1 794)
(1 757)
(1 840)
(1 827)
(1 806)
(1 743)
(1 741)
(1 685)
(1 643)
(1 613)
(1 640)
(1 546)
(1 433)
(1 449)
(1 421)
(1 557)
(1 643)
(1 656)
(1 763)
(1 795)
(1 923)
(1 988)
(1 960)
(1 886)
(1 821)
(1 774)
(1 716)
(1 846)
(1 976)
(1 807)
(1 936)
(1 826)
(1 712)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(36)
0
0
0
(36)
0
0
0
(48)
0
0
0
(61)
0
0
0
(61)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
27
16
27
27
10
12
17
17
26
29
49
55
(72)
78
64
70
62
68
71
94
124
113
133
153
132
136
153
177
(128)
(146)
(188)
(246)
69
91
108
122
178
222
249
195
106
144
78
226
231
597
443
250
146
127
169
171
370
379
335
183
82
93
145
179
0
210
224
248
0
399
374
381
0
250
225
213
0
251
246
280
215
227
331
265
392
395
344
410
330
302
330
327
340
398
531
490
378
475
298
325
Operating Income
126
N/A
(22)
N/A
(4)
+83%
81
N/A
231
+184%
323
+40%
319
-1%
350
+10%
323
-8%
288
-11%
321
+12%
336
+5%
116
-65%
97
-16%
1
-99%
31
+2 114%
219
+606%
332
+52%
306
-8%
215
-30%
200
-7%
315
+57%
476
+51%
523
+10%
490
-6%
405
-17%
350
-14%
333
-5%
(147)
N/A
(245)
-67%
(304)
-24%
(235)
+23%
334
N/A
634
+90%
816
+29%
807
-1%
660
-18%
609
-8%
450
-26%
410
-9%
198
-52%
60
-70%
(26)
N/A
58
N/A
401
+594%
983
+145%
1 092
+11%
1 193
+9%
1 322
+11%
1 516
+15%
1 806
+19%
1 957
+8%
2 254
+15%
2 334
+4%
2 374
+2%
2 334
-2%
2 476
+6%
2 733
+10%
3 047
+11%
3 285
+8%
3 118
-5%
3 193
+2%
3 042
-5%
2 837
-7%
2 445
-14%
2 626
+7%
2 493
-5%
2 436
-2%
1 827
-25%
1 908
+4%
1 492
-22%
1 162
-22%
841
-28%
1 190
+42%
1 097
-8%
1 124
+2%
1 278
+14%
1 390
+9%
2 000
+44%
2 359
+18%
2 709
+15%
2 785
+3%
2 740
-2%
2 774
+1%
2 544
-8%
2 298
-10%
2 082
-9%
1 969
-5%
1 969
0%
2 170
+10%
2 422
+12%
2 069
-15%
1 833
-11%
1 505
-18%
1 039
-31%
1 146
+10%
Pre-Tax Income
Interest Income Expense
(102)
(110)
(71)
(75)
(47)
(14)
(20)
(17)
(2)
(17)
(54)
(61)
6
(26)
(33)
(53)
(169)
(199)
(198)
(224)
(270)
(268)
(283)
(257)
(201)
(59)
(173)
(213)
(273)
(415)
(295)
(252)
(197)
(193)
(189)
(164)
(164)
(162)
(125)
(175)
(154)
(155)
(160)
(163)
(162)
(153)
(152)
(153)
(158)
(144)
(129)
(113)
(85)
(83)
(87)
(102)
(132)
(154)
(164)
(158)
(143)
(128)
(116)
(110)
(105)
(104)
(101)
(98)
(88)
(73)
(61)
(47)
(42)
(40)
(42)
(48)
(48)
(46)
(41)
(30)
(26)
(27)
(31)
(40)
(54)
(66)
(79)
(89)
(90)
(82)
(69)
(51)
(34)
(29)
(23)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
29
70
70
41
41
20
41
49
66
46
25
87
256
402
518
497
0
0
0
33
0
0
127
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
1
0
0
0
0
0
0
0
0
0
0
(0)
181
0
0
0
301
0
0
0
343
0
0
0
191
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
24
N/A
(132)
N/A
(75)
+43%
7
N/A
184
+2 646%
309
+68%
299
-3%
333
+11%
321
-4%
271
-16%
267
-2%
275
+3%
122
-56%
71
-42%
(31)
N/A
(22)
+29%
49
N/A
133
+172%
107
-20%
(9)
N/A
(70)
-687%
47
N/A
193
+314%
267
+38%
289
+8%
346
+20%
177
-49%
120
-32%
(391)
N/A
(632)
-62%
(529)
+16%
(417)
+21%
178
N/A
482
+171%
648
+34%
685
+6%
545
-20%
513
-6%
372
-28%
259
-30%
131
-49%
161
+23%
216
+34%
413
+91%
736
+78%
830
+13%
940
+13%
1 040
+11%
1 198
+15%
1 372
+15%
1 676
+22%
1 971
+18%
2 169
+10%
2 251
+4%
2 288
+2%
2 236
-2%
2 344
+5%
2 579
+10%
2 883
+12%
3 127
+8%
3 155
+1%
3 065
-3%
2 926
-5%
2 727
-7%
2 641
-3%
2 521
-5%
2 392
-5%
2 338
-2%
2 083
-11%
1 835
-12%
1 431
-22%
1 115
-22%
990
-11%
1 151
+16%
1 055
-8%
1 076
+2%
1 230
+14%
1 345
+9%
1 959
+46%
2 329
+19%
2 683
+15%
2 758
+3%
2 709
-2%
2 734
+1%
2 490
-9%
2 232
-10%
2 003
-10%
1 881
-6%
1 879
0%
2 089
+11%
2 353
+13%
2 018
-14%
1 798
-11%
1 477
-18%
1 016
-31%
1 123
+10%
Net Income
Tax Provision
(16)
(17)
(24)
(33)
(29)
(42)
(50)
(46)
(15)
(13)
7
7
(14)
(1)
(7)
(2)
(14)
(17)
(19)
(26)
(14)
(16)
(17)
(9)
(11)
(9)
(5)
(6)
(2)
3
(1)
(1)
(4)
(4)
(3)
(3)
(2)
(2)
(1)
(0)
(2)
(27)
(37)
(62)
(20)
(65)
(49)
(45)
(16)
(21)
(42)
(51)
(46)
(56)
(82)
(68)
(91)
(84)
(64)
(95)
(98)
(98)
(99)
(73)
(78)
(79)
(64)
(59)
(49)
(51)
(47)
(39)
(41)
(43)
(37)
(63)
(87)
(121)
(182)
(193)
(221)
(208)
(206)
(183)
(144)
(134)
(103)
(114)
(131)
(171)
(175)
(141)
(120)
(84)
(78)
(105)
Income from Continuing Operations
8
(149)
(99)
(26)
155
268
249
287
306
259
274
282
108
71
(39)
(25)
35
116
88
(35)
(84)
31
177
257
279
337
172
114
(393)
(629)
(530)
(418)
174
478
644
682
543
511
371
259
129
134
179
351
717
764
890
995
1 182
1 351
1 635
1 920
2 123
2 195
2 206
2 168
2 253
2 495
2 819
3 032
3 057
2 967
2 827
2 654
2 563
2 443
2 328
2 279
2 034
1 784
1 385
1 076
950
1 107
1 019
1 014
1 143
1 223
1 777
2 136
2 461
2 551
2 503
2 551
2 347
2 099
1 900
1 767
1 747
1 918
2 178
1 877
1 678
1 392
938
1 018
Income to Minority Interest
(5)
(5)
(6)
(6)
(7)
(7)
(5)
(5)
(7)
(6)
(9)
(12)
(11)
(10)
(14)
(22)
(34)
(43)
(47)
(42)
(32)
(27)
(22)
(22)
(21)
(23)
(20)
(17)
(7)
(0)
7
8
(3)
(6)
(16)
(12)
(9)
(5)
1
1
3
1
(0)
(2)
(4)
(4)
(4)
(5)
(8)
(10)
(12)
(14)
(13)
(13)
(13)
(13)
(12)
(15)
(17)
(17)
(18)
(17)
(16)
(17)
(18)
(19)
(19)
(22)
(19)
(17)
(17)
(13)
(15)
(17)
(16)
(16)
(16)
(18)
(26)
(30)
(35)
(38)
(36)
(33)
(29)
(26)
(23)
(25)
(28)
(29)
(30)
(31)
(30)
(29)
(28)
(27)
Net Income (Common)
2
N/A
(155)
N/A
(105)
+32%
(32)
+69%
148
N/A
261
+76%
244
-7%
282
+16%
299
+6%
253
-15%
265
+5%
269
+2%
97
-64%
60
-38%
(53)
N/A
(46)
+12%
1
N/A
73
+7 190%
41
-44%
(78)
N/A
(116)
-49%
4
N/A
155
+4 329%
235
+52%
257
+9%
314
+22%
152
-52%
96
-36%
(399)
N/A
(629)
-58%
(523)
+17%
(410)
+22%
172
N/A
472
+174%
628
+33%
670
+7%
535
-20%
506
-5%
372
-26%
260
-30%
132
-49%
134
+2%
179
+33%
349
+95%
712
+104%
761
+7%
886
+16%
990
+12%
1 174
+19%
1 341
+14%
1 623
+21%
1 906
+17%
2 110
+11%
2 181
+3%
2 193
+1%
2 155
-2%
2 240
+4%
2 480
+11%
2 802
+13%
3 014
+8%
3 039
+1%
2 950
-3%
2 810
-5%
2 637
-6%
2 545
-4%
2 424
-5%
2 310
-5%
2 257
-2%
2 015
-11%
1 767
-12%
1 368
-23%
1 063
-22%
934
-12%
1 091
+17%
1 003
-8%
998
-1%
1 127
+13%
1 205
+7%
1 752
+45%
2 106
+20%
2 426
+15%
2 513
+4%
2 467
-2%
2 518
+2%
2 317
-8%
2 073
-11%
1 877
-9%
1 741
-7%
1 720
-1%
1 889
+10%
2 148
+14%
1 845
-14%
1 648
-11%
1 363
-17%
910
-33%
991
+9%
EPS (Diluted)
0
N/A
-0.2
N/A
-0.13
+35%
-0.04
+69%
0.19
N/A
0.33
+74%
0.3
-9%
0.35
+17%
0.38
+9%
0.31
-18%
0.33
+6%
0.33
N/A
0.12
-64%
0.08
-33%
-0.06
N/A
-0.05
+17%
0
N/A
0.11
N/A
0.06
-45%
-0.09
N/A
-0.15
-67%
0
N/A
0.19
N/A
0.25
+32%
0.33
+32%
0.34
+3%
0.16
-53%
0.1
-38%
-0.43
N/A
-0.68
-58%
-0.56
+18%
-0.43
+23%
0.19
N/A
0.53
+179%
0.69
+30%
0.73
+6%
0.58
-21%
0.54
-7%
0.4
-26%
0.28
-30%
0.14
-50%
0.15
+7%
0.2
+33%
0.38
+90%
0.77
+103%
0.83
+8%
0.93
+12%
0.91
-2%
1.16
+27%
1.19
+3%
1.41
+18%
1.64
+16%
1.84
+12%
1.86
+1%
1.89
+2%
1.85
-2%
1.92
+4%
2.12
+10%
2.39
+13%
2.57
+8%
2.59
+1%
2.51
-3%
2.39
-5%
2.24
-6%
2.17
-3%
2.06
-5%
1.97
-4%
1.93
-2%
1.72
-11%
1.51
-12%
1.17
-23%
0.91
-22%
0.8
-12%
0.93
+16%
0.85
-9%
0.85
N/A
0.96
+13%
1.02
+6%
1.49
+46%
1.78
+19%
2.05
+15%
2.13
+4%
2.09
-2%
2.13
+2%
1.96
-8%
1.75
-11%
1.59
-9%
1.48
-7%
1.45
-2%
1.6
+10%
1.82
+14%
1.53
-16%
1.39
-9%
1.15
-17%
0.76
-34%
0.83
+9%