K

KCE Electronics PCL
SET:KCE

Watchlist Manager
KCE Electronics PCL
SET:KCE
Watchlist
Price: 18.7 THB 0.54% Market Closed
Market Cap: 22.1B THB

Intrinsic Value

The intrinsic value of one KCE stock under the Base Case scenario is 25.96 THB. Compared to the current market price of 18.7 THB, KCE Electronics PCL is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KCE Intrinsic Value
25.96 THB
Undervaluation 28%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KCE Electronics PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about KCE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KCE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KCE Electronics PCL.

Explain Valuation
Compare KCE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KCE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KCE Electronics PCL

Current Assets 8.8B
Cash & Short-Term Investments 1.5B
Receivables 3.4B
Other Current Assets 3.8B
Non-Current Assets 9.4B
Long-Term Investments 175.2m
PP&E 7.4B
Intangibles 1.4B
Other Non-Current Assets 484.9m
Current Liabilities 4B
Accounts Payable 3B
Short-Term Debt 720.6m
Other Current Liabilities 283.3m
Non-Current Liabilities 1.2B
Long-Term Debt 481.3m
Other Non-Current Liabilities 696.3m
Efficiency

Free Cash Flow Analysis
KCE Electronics PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KCE Electronics PCL

Revenue
13.3B THB
Cost of Revenue
-10.8B THB
Gross Profit
2.5B THB
Operating Expenses
-1.4B THB
Operating Income
1.1B THB
Other Expenses
-155.1m THB
Net Income
991m THB
Fundamental Scores

KCE Profitability Score
Profitability Due Diligence

KCE Electronics PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

KCE Electronics PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

KCE Solvency Score
Solvency Due Diligence

KCE Electronics PCL's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

KCE Electronics PCL's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KCE Price Targets Summary
KCE Electronics PCL

Wall Street analysts forecast KCE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KCE is 24.13 THB with a low forecast of 16.16 THB and a high forecast of 31.5 THB.

Lowest
Price Target
16.16 THB
14% Downside
Average
Price Target
24.13 THB
29% Upside
Highest
Price Target
31.5 THB
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KCE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KCE stock?

The intrinsic value of one KCE stock under the Base Case scenario is 25.96 THB.

Is KCE stock undervalued or overvalued?

Compared to the current market price of 18.7 THB, KCE Electronics PCL is Undervalued by 28%.

Back to Top