R

Rojukis International PCL
SET:KISS

Watchlist Manager
Rojukis International PCL
SET:KISS
Watchlist
Price: 3 THB Market Closed
Market Cap: 1.8B THB

Intrinsic Value

The intrinsic value of one KISS stock under the Base Case scenario is hidden THB. Compared to the current market price of 3 THB, Rojukis International PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KISS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rojukis International PCL

Intrinsic Value History
Dive into the past to invest in the future

KISS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if KISS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KISS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KISS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rojukis International PCL.

Explain Valuation
Compare KISS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KISS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rojukis International PCL

Current Assets 1.1B
Receivables 553m
Other Current Assets 588m
Non-Current Assets 69m
PP&E 42m
Intangibles 2.9m
Other Non-Current Assets 24.1m
Current Liabilities 209m
Accounts Payable 74m
Accrued Liabilities 116m
Other Current Liabilities 19m
Non-Current Liabilities 17m
Long-Term Debt 2.7m
Other Non-Current Liabilities 14.3m
Efficiency

Free Cash Flow Analysis
Rojukis International PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rojukis International PCL

Revenue
1.2B THB
Cost of Revenue
-582.8m THB
Gross Profit
606.7m THB
Operating Expenses
-409.9m THB
Operating Income
196.7m THB
Other Expenses
-41.2m THB
Net Income
155.6m THB
Fundamental Scores

KISS Profitability Score
Profitability Due Diligence

Rojukis International PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROIC
hidden
Profitability
Score

Rojukis International PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KISS Solvency Score
Solvency Due Diligence

Rojukis International PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Rojukis International PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KISS Price Targets Summary
Rojukis International PCL

Wall Street analysts forecast KISS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KISS is 4.4 THB with a low forecast of 2.95 THB and a high forecast of 5.99 THB.

Lowest
Price Target
2.95 THB
2% Downside
Average
Price Target
4.4 THB
47% Upside
Highest
Price Target
5.99 THB
100% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KISS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KISS stock?

The intrinsic value of one KISS stock under the Base Case scenario is hidden THB.

Is KISS stock undervalued or overvalued?

Compared to the current market price of 3 THB, Rojukis International PCL is hidden .

Back to Top