First Time Loading...
R

Rojukis International PCL
SET:KISS

Watchlist Manager
Rojukis International PCL
SET:KISS
Watchlist
Price: 6.5 THB 6.56%
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one KISS stock under the Base Case scenario is 6.15 THB. Compared to the current market price of 6.5 THB, Rojukis International PCL is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KISS Relative Value
Base Case
6.15 THB
Overvaluation 5%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
68
vs Industry
13
Median 3Y
6
Median 5Y
6
Industry
1.1
Forward
4
More Details
31.5
P/E
P/E
Price to Earnings
31.5
vs History
63
vs Industry
18
Median 3Y
40.7
Median 5Y
40.7
Industry
18.2
Forward
32.8
More Details
53.8
P/OCF
P/OCF
Price to OCF
53.8
vs History
17
vs Industry
5
Median 3Y
39.4
Median 5Y
38
Industry
11.7
More Details
52.9
P/FCFE
P/FCFE
Price to FCFE
52.9
vs History
36
vs Industry
10
Median 3Y
47.7
Median 5Y
46.4
Industry
17.2
More Details
4
P/B
P/B
Price to Book Value
4
vs History
63
vs Industry
15
Median 3Y
4.7
Median 5Y
4.7
Industry
1.6
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
65
vs Industry
16
Median 3Y
5.1
Median 5Y
5.1
Industry
1.2
Forward
3.5
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
68
vs Industry
28
Median 3Y
9.8
Median 5Y
9.8
Industry
3.9
More Details
14.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.8
vs History
63
vs Industry
25
Median 3Y
25.6
Median 5Y
25.6
Industry
10.8
Forward
17.2
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
63
vs Industry
28
Median 3Y
28
Median 5Y
28
Industry
13.8
Forward
18.9
More Details
46.1
EV/OCF
EV/OCF
Enterprise Value to OCF
46.1
vs History
19
vs Industry
7
Median 3Y
33
Median 5Y
31.6
Industry
11.8
More Details
54.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54.7
vs History
12
vs Industry
9
Median 3Y
38.5
Median 5Y
37.5
Industry
15.4
More Details
5.1
EV/IC
EV/IC
Enterprise Value to IC
5.1
vs History
68
vs Industry
10
Median 3Y
7.8
Median 5Y
7.8
Industry
1.3
More Details

Multiples Across Competitors

KISS Competitors Multiples
Rojukis International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Rojukis International PCL
SET:KISS
3.8B THB 3.8 31.5 14.8 16.1
FR
L'Oreal SA
PAR:OR
242.1B EUR 5.9 39.1 25.9 31.7
UK
Unilever PLC
LSE:ULVR
107.1B GBP 2.1 19.2 198 229.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53 36.3 39.5
US
Estee Lauder Companies Inc
NYSE:EL
48.1B USD 3.1 75 24.7 40.4
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 28.2 13 14.5
DE
Beiersdorf AG
XETRA:BEI
32.5B EUR 3.4 44.2 16.7 22.2
JP
Kao Corp
TSE:4452
3.2T JPY 2.1 72.7 17.7 36.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.5 74.2 43.6 47.8
JP
Shiseido Co Ltd
TSE:4911
1.9T JPY 1.9 87 21 103.2
IN
Dabur India Ltd
NSE:DABUR
964.2B INR 7.9 53.7 41 48.7

See Also

Summary
KISS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KISS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KISS stock valuation using valuation multiples.
Wall Street Estimates
KISS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KISS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.