K

Kulthorn Kirby PCL
SET:KKC

Watchlist Manager
Kulthorn Kirby PCL
SET:KKC
Watchlist
Price: 0.04 THB Market Closed
Market Cap: ฿60m

Cash Flow Statement

Cash Flow Statement
Kulthorn Kirby PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
56
131
114
253
240
288
281
145
108
54
1
(112)
(199)
(366)
(526)
(649)
(727)
(855)
(1 009)
(1 015)
(1 090)
(1 010)
(903)
(793)
(631)
(523)
(412)
(417)
(513)
(578)
(736)
(784)
(788)
(896)
(974)
(1 093)
(1 205)
(1 311)
(1 284)
(1 283)
(1 304)
Depreciation & Amortization
622
600
584
579
567
551
528
504
494
485
480
478
473
461
445
428
408
395
382
370
363
355
362
370
373
387
388
392
403
402
398
392
385
447
501
558
615
587
570
549
525
Other Non-Cash Items
279
242
292
173
212
218
176
257
258
253
286
277
237
248
264
261
249
215
278
243
279
286
257
256
253
256
216
271
233
220
209
176
208
142
184
211
263
403
439
492
538
Cash Taxes Paid
12
12
14
25
27
28
49
74
77
77
59
46
45
45
40
20
18
18
15
9
8
8
7
(1)
(11)
(10)
(13)
(4)
11
11
15
9
4
2
1
(13)
(13)
(14)
(14)
4
3
Cash Interest Paid
192
193
196
196
181
178
165
156
158
156
158
160
162
164
164
164
171
182
197
213
219
220
217
207
206
194
184
186
184
188
194
201
210
219
224
252
242
204
159
87
48
Change in Working Capital
(334)
(382)
94
(221)
(242)
384
255
238
(8)
(449)
(560)
(291)
(203)
111
51
52
(79)
(285)
(100)
291
666
731
656
299
95
9
(115)
(161)
(155)
(170)
203
169
190
364
276
261
378
306
110
128
24
Cash from Operating Activities
623
N/A
590
-5%
1 084
+84%
785
-28%
776
-1%
1 442
+86%
1 240
-14%
1 144
-8%
852
-26%
342
-60%
207
-39%
353
+70%
308
-13%
454
+48%
234
-49%
92
-61%
(150)
N/A
(530)
-254%
(449)
+15%
(111)
+75%
218
N/A
361
+66%
371
+3%
132
-65%
90
-32%
129
+44%
77
-41%
84
+10%
(32)
N/A
(127)
-295%
73
N/A
(48)
N/A
(6)
+87%
57
N/A
(13)
N/A
(63)
-385%
50
N/A
(16)
N/A
(164)
-929%
(113)
+31%
(217)
-91%
Investing Cash Flow
Capital Expenditures
(276)
(257)
(223)
(176)
(230)
(240)
(304)
(357)
(332)
(302)
(260)
(283)
(267)
(314)
(287)
(223)
(345)
(347)
(481)
(579)
(524)
(734)
(658)
(576)
(469)
(208)
(159)
(119)
(91)
(57)
(23)
(16)
(8)
(6)
(10)
(10)
(20)
(20)
(15)
(13)
(5)
Other Items
6
2
2
1
1
1
5
5
5
5
7
9
13
13
11
13
15
15
24
46
1
2
(13)
(34)
4
3
9
5
6
6
1
0
0
(266)
(266)
(223)
(223)
43
44
1
1
Cash from Investing Activities
(271)
N/A
(255)
+6%
(221)
+13%
(175)
+21%
(229)
-31%
(238)
-4%
(298)
-25%
(352)
-18%
(326)
+7%
(297)
+9%
(253)
+15%
(274)
-8%
(254)
+7%
(301)
-18%
(276)
+8%
(210)
+24%
(331)
-57%
(333)
-1%
(457)
-37%
(533)
-17%
(524)
+2%
(732)
-40%
(671)
+8%
(610)
+9%
(465)
+24%
(205)
+56%
(150)
+27%
(114)
+24%
(84)
+26%
(51)
+39%
(22)
+57%
(15)
+30%
(7)
+54%
(272)
-3 740%
(277)
-2%
(233)
+16%
(244)
-4%
23
N/A
29
+23%
(12)
N/A
(4)
+64%
Financing Cash Flow
Net Issuance of Common Stock
0
0
400
400
400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
300
300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(219)
(343)
(820)
(505)
(516)
(1 146)
(792)
(596)
(222)
222
272
72
(31)
(92)
114
110
393
714
710
370
(25)
(11)
(96)
224
276
79
103
57
122
182
(31)
63
(4)
193
289
317
199
54
115
137
251
Cash Paid for Dividends
0
(156)
(467)
(498)
(500)
(344)
(112)
(182)
(180)
0
(183)
(82)
(120)
0
(68)
(39)
(60)
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
0
0
0
0
0
0
0
0
0
0
30
30
0
0
0
0
0
0
0
0
Cash from Financing Activities
(219)
N/A
(499)
-128%
(887)
-78%
(604)
+32%
(616)
-2%
(1 090)
-77%
(903)
+17%
(778)
+14%
(402)
+48%
42
N/A
89
+112%
(9)
N/A
(151)
-1 508%
(212)
-40%
45
N/A
11
-75%
333
+2 854%
654
+96%
680
+4%
670
-1%
328
-51%
342
+4%
257
-25%
277
+8%
276
0%
79
-71%
103
+30%
57
-45%
122
+112%
182
+49%
(31)
N/A
94
N/A
26
-72%
223
+763%
318
+43%
316
-1%
199
-37%
54
-73%
115
+112%
137
+19%
251
+83%
Change in Cash
Effect of Foreign Exchange Rates
(4)
4
4
(2)
(8)
(7)
2
13
20
21
15
11
7
5
5
17
18
19
25
18
19
2
2
(9)
(10)
(8)
(17)
(17)
(15)
(32)
(30)
(26)
(11)
3
(0)
8
(10)
(0)
5
(0)
0
Net Change in Cash
129
N/A
(159)
N/A
(20)
+88%
5
N/A
(76)
N/A
107
N/A
40
-63%
28
-30%
144
+417%
108
-25%
59
-45%
80
+35%
(91)
N/A
(53)
+42%
8
N/A
(90)
N/A
(129)
-43%
(190)
-47%
(200)
-5%
44
N/A
41
-7%
(27)
N/A
(41)
-52%
(211)
-415%
(109)
+48%
(5)
+96%
13
N/A
11
-17%
(10)
N/A
(28)
-197%
(11)
+62%
4
N/A
2
-50%
10
+359%
28
+191%
27
-4%
(4)
N/A
62
N/A
(16)
N/A
11
N/A
30
+163%
Free Cash Flow
Free Cash Flow
346
N/A
333
-4%
861
+159%
609
-29%
546
-10%
1 202
+120%
936
-22%
787
-16%
520
-34%
40
-92%
(53)
N/A
70
N/A
40
-42%
140
+247%
(53)
N/A
(132)
-148%
(495)
-276%
(878)
-77%
(930)
-6%
(690)
+26%
(307)
+56%
(373)
-22%
(287)
+23%
(444)
-55%
(379)
+15%
(78)
+79%
(82)
-5%
(34)
+58%
(123)
-258%
(184)
-50%
50
N/A
(63)
N/A
(14)
+79%
51
N/A
(23)
N/A
(73)
-213%
30
N/A
(36)
N/A
(180)
-400%
(127)
+29%
(222)
-75%