K

Kulthorn Kirby PCL
SET:KKC

Watchlist Manager
Kulthorn Kirby PCL
SET:KKC
Watchlist
Price: 0.04 THB Market Closed
Market Cap: 60m THB
Section:
 

Relative Value

The Relative Value of one KKC stock under the Base Case scenario is 1.24 THB. Compared to the current market price of 0.04 THB, Kulthorn Kirby PCL is Undervalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KKC Relative Value
Base Case
1.24 THB
Undervaluation 97%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
79
vs Industry
98
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.5
Industry
22.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
72
Median 3Y
-0.4
Median 5Y
-0.3
Industry
15.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.6
Industry
21.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
15
Median 3Y
-0
Median 5Y
0.6
Industry
2.1
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
0
vs Industry
51
Median 3Y
1.3
Median 5Y
1
Industry
1.9
More Details
30.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
30.2
vs History
19
vs Industry
13
Median 3Y
19.5
Median 5Y
26.4
Industry
6.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-11.9
Industry
13.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.1
Industry
17.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
7
Median 3Y
-22.2
Median 5Y
-17.4
Industry
15.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
-20.3
Median 5Y
-29.2
Industry
19.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
31
vs Industry
53
Median 3Y
0.9
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

KKC Competitors Multiples
Kulthorn Kirby PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Kulthorn Kirby PCL
SET:KKC
60m THB 0 -0 -16.1 -5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.3B USD 5.5 30.3 22.6 27.5
SE
Atlas Copco AB
STO:ATCO A
798.4B SEK 4.7 28.9 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 53 23.5 32.7
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
US
Barnes Group Inc
NYSE:B
72.4B USD 5 20.2 8.7 11
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32 18.4 23
SE
Sandvik AB
STO:SAND
365.7B SEK 3 24.7 14.2 19.3
FI
Kone Oyj
OMXH:KNEBV
30.7B EUR 2.7 32.2 18.7 23.2
US
Otis Worldwide Corp
NYSE:OTIS
34.3B USD 2.4 25.4 15.4 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
Kulthorn Kirby PCL
SET:KKC
Average EV/EBITDA: 17 197.8
Negative Multiple: -16.1 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.7
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
Kulthorn Kirby PCL
SET:KKC
Average EV/EBIT: 21 036.5
Negative Multiple: -5 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.3
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.7
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
US
Barnes Group Inc
NYSE:B
11
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.2
10%
2.3
US
Otis Worldwide Corp
NYSE:OTIS
16.5
8%
2.1

See Also

Summary
KKC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KKC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KKC stock valuation using valuation multiples.
Wall Street Estimates
KKC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KKC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.