Krung Thai Bank PCL
SET:KTB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
20.1
29.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Krung Thai Bank PCL
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7 427
|
10 107
|
8 009
|
7 705
|
4 801
|
6 512
|
8 705
|
11 691
|
13 883
|
13 286
|
11 094
|
10 217
|
11 947
|
12 772
|
13 024
|
13 510
|
13 977
|
14 437
|
14 078
|
13 799
|
10 470
|
6 497
|
7 476
|
9 214
|
11 557
|
14 751
|
15 737
|
13 157
|
14 817
|
16 117
|
17 615
|
17 840
|
18 163
|
19 077
|
20 448
|
23 819
|
26 503
|
27 395
|
22 805
|
23 872
|
25 977
|
29 970
|
31 390
|
33 541
|
32 246
|
31 701
|
42 436
|
42 301
|
43 561
|
44 327
|
41 262
|
41 097
|
41 520
|
36 489
|
35 146
|
34 585
|
35 622
|
39 805
|
40 628
|
41 941
|
35 295
|
32 262
|
28 908
|
27 046
|
33 163
|
35 489
|
37 941
|
38 900
|
39 394
|
37 522
|
39 370
|
38 296
|
32 722
|
28 687
|
23 880
|
22 834
|
25 983
|
28 930
|
30 531
|
34 576
|
37 335
|
41 840
|
46 283
|
47 830
|
50 484
|
52 872
|
50 223
|
51 648
|
52 724
|
53 778
|
59 255
|
60 083
|
60 033
|
64 275
|
|
| Depreciation & Amortization |
1 080
|
1 355
|
1 078
|
1 064
|
1 013
|
955
|
917
|
883
|
920
|
946
|
998
|
1 051
|
1 073
|
1 152
|
1 239
|
1 345
|
1 475
|
1 562
|
1 621
|
1 678
|
1 830
|
1 917
|
2 014
|
2 141
|
2 182
|
2 325
|
2 455
|
2 545
|
2 588
|
2 599
|
2 685
|
2 693
|
2 800
|
2 878
|
2 931
|
3 054
|
3 095
|
3 175
|
3 161
|
3 188
|
3 124
|
3 030
|
3 041
|
2 947
|
2 958
|
2 992
|
3 019
|
3 117
|
3 241
|
3 381
|
3 550
|
3 668
|
3 747
|
3 799
|
3 713
|
3 684
|
3 601
|
3 453
|
3 340
|
3 184
|
3 058
|
2 997
|
2 954
|
2 899
|
2 846
|
2 800
|
2 745
|
2 711
|
2 683
|
2 657
|
2 764
|
3 230
|
3 803
|
4 470
|
5 026
|
5 252
|
5 262
|
5 227
|
5 355
|
5 406
|
5 567
|
5 890
|
6 065
|
6 281
|
6 471
|
6 536
|
6 549
|
6 576
|
6 652
|
6 651
|
6 675
|
6 697
|
6 737
|
6 747
|
|
| Other Non-Cash Items |
6 495
|
5 815
|
466
|
1 363
|
(5 511)
|
1 228
|
668
|
2 352
|
1 768
|
(321)
|
(2 283)
|
(455)
|
1 495
|
632
|
(478)
|
2 598
|
4 733
|
634
|
(533)
|
(1 027)
|
8 559
|
16 709
|
22 713
|
26 510
|
25 578
|
24 956
|
26 854
|
27 137
|
17 617
|
15 202
|
12 874
|
12 157
|
(12 748)
|
(31 182)
|
(42 584)
|
(62 787)
|
(49 521)
|
(49 714)
|
(53 717)
|
(56 423)
|
(56 896)
|
(62 177)
|
(63 178)
|
(63 636)
|
(64 881)
|
(65 821)
|
(68 316)
|
(76 010)
|
(83 201)
|
(79 041)
|
(80 035)
|
(78 278)
|
(77 892)
|
(78 733)
|
(87 787)
|
(90 394)
|
(89 226)
|
(94 896)
|
(91 685)
|
(95 475)
|
(97 036)
|
(93 897)
|
(91 725)
|
(86 799)
|
(85 184)
|
(84 515)
|
(83 666)
|
(78 694)
|
(79 998)
|
(77 673)
|
(75 132)
|
(68 751)
|
(82 243)
|
(98 366)
|
(92 484)
|
(99 611)
|
(84 734)
|
(71 455)
|
(73 493)
|
(77 563)
|
(76 912)
|
(82 281)
|
(83 817)
|
(89 348)
|
(97 184)
|
(95 315)
|
(103 921)
|
(101 159)
|
(103 623)
|
(109 067)
|
(109 896)
|
(115 858)
|
(112 137)
|
(110 539)
|
|
| Cash Taxes Paid |
233
|
302
|
186
|
170
|
164
|
164
|
206
|
183
|
216
|
147
|
126
|
93
|
58
|
654
|
823
|
843
|
4 265
|
6 161
|
6 086
|
6 081
|
2 756
|
342
|
332
|
360
|
1 150
|
1 567
|
1 511
|
1 549
|
2 637
|
3 253
|
3 246
|
3 258
|
3 416
|
4 402
|
4 469
|
4 513
|
5 858
|
7 729
|
7 742
|
7 729
|
6 434
|
6 926
|
6 992
|
7 011
|
8 152
|
7 409
|
7 385
|
7 450
|
8 656
|
9 210
|
9 420
|
9 460
|
8 410
|
8 299
|
8 177
|
8 228
|
7 168
|
4 907
|
5 030
|
5 024
|
4 767
|
5 308
|
5 193
|
7 721
|
5 034
|
6 322
|
6 281
|
3 669
|
7 837
|
9 233
|
9 265
|
9 236
|
11 347
|
6 283
|
5 966
|
6 389
|
2 606
|
4 803
|
4 893
|
4 464
|
5 681
|
7 614
|
7 882
|
8 013
|
9 167
|
9 414
|
9 414
|
9 420
|
10 553
|
13 075
|
13 074
|
13 026
|
13 273
|
12 367
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 457
|
39 858
|
0
|
60 728
|
43 264
|
44 304
|
57 652
|
48 051
|
47 095
|
48 074
|
47 179
|
47 689
|
49 009
|
51 512
|
52 647
|
50 239
|
49 970
|
43 826
|
40 724
|
39 429
|
37 057
|
37 203
|
36 128
|
36 359
|
36 195
|
35 455
|
35 365
|
35 127
|
34 346
|
34 043
|
35 596
|
33 009
|
30 096
|
27 675
|
22 122
|
22 195
|
21 419
|
21 223
|
21 742
|
21 286
|
21 967
|
22 920
|
24 027
|
26 060
|
31 291
|
34 365
|
39 386
|
42 915
|
44 053
|
45 157
|
45 135
|
44 039
|
40 163
|
|
| Change in Working Capital |
(15 029)
|
(5 711)
|
13 169
|
5 241
|
6 424
|
(341)
|
13 308
|
9 529
|
23 970
|
21 902
|
(29 387)
|
(6 648)
|
(13 269)
|
(15 375)
|
14 820
|
(13 243)
|
(12 189)
|
(8 284)
|
(23 018)
|
(7 347)
|
(2 396)
|
(23 573)
|
(20 626)
|
(37 663)
|
(64 069)
|
(62 709)
|
(51 843)
|
(77 616)
|
(28 145)
|
(30 821)
|
(38 091)
|
(16 584)
|
22 396
|
19 790
|
46 956
|
16 778
|
21 500
|
52 903
|
36 537
|
107 057
|
89 028
|
113 536
|
87 922
|
17 714
|
17 090
|
(1 988)
|
16 255
|
125 375
|
46 498
|
35 326
|
86 302
|
65 406
|
113 377
|
134 340
|
67 907
|
23 083
|
24 900
|
4 000
|
37 785
|
74 940
|
53 251
|
60 318
|
62 967
|
16 208
|
25 133
|
48 515
|
62 273
|
112 068
|
148 809
|
104 850
|
187 191
|
166 536
|
98 566
|
162 314
|
67 809
|
(22 157)
|
(18 086)
|
(34 222)
|
23 883
|
17 159
|
36 948
|
11 434
|
(31 665)
|
9 604
|
53 579
|
65 152
|
46 649
|
195 968
|
150 397
|
117 344
|
182 261
|
90 909
|
88 456
|
178 550
|
|
| Cash from Operating Activities |
(28)
N/A
|
11 566
N/A
|
22 723
+96%
|
15 374
-32%
|
6 728
-56%
|
8 354
+24%
|
23 598
+182%
|
24 454
+4%
|
40 541
+66%
|
35 813
-12%
|
(19 579)
N/A
|
4 165
N/A
|
1 246
-70%
|
(821)
N/A
|
28 604
N/A
|
4 211
-85%
|
7 996
+90%
|
8 350
+4%
|
(7 852)
N/A
|
7 105
N/A
|
18 464
+160%
|
1 551
-92%
|
11 577
+646%
|
199
-98%
|
(24 753)
N/A
|
(20 677)
+16%
|
(6 797)
+67%
|
(34 778)
-412%
|
6 875
N/A
|
3 097
-55%
|
(4 917)
N/A
|
16 106
N/A
|
30 611
+90%
|
10 562
-65%
|
27 752
+163%
|
(19 136)
N/A
|
1 577
N/A
|
33 758
+2 041%
|
8 785
-74%
|
77 694
+784%
|
61 232
-21%
|
84 359
+38%
|
59 175
-30%
|
(9 434)
N/A
|
(12 586)
-33%
|
(33 116)
-163%
|
(6 607)
+80%
|
94 782
N/A
|
10 097
-89%
|
3 992
-60%
|
51 080
+1 180%
|
31 894
-38%
|
80 755
+153%
|
95 895
+19%
|
18 980
-80%
|
(29 041)
N/A
|
(25 104)
+14%
|
(47 637)
-90%
|
(9 933)
+79%
|
24 589
N/A
|
(5 432)
N/A
|
1 680
N/A
|
3 104
+85%
|
(40 647)
N/A
|
(24 042)
+41%
|
2 289
N/A
|
19 294
+743%
|
74 987
+289%
|
110 889
+48%
|
67 357
-39%
|
154 193
+129%
|
139 311
-10%
|
52 848
-62%
|
97 104
+84%
|
4 231
-96%
|
(93 682)
N/A
|
(71 575)
+24%
|
(71 519)
+0%
|
(13 724)
+81%
|
(20 422)
-49%
|
2 938
N/A
|
(23 117)
N/A
|
(63 135)
-173%
|
(25 632)
+59%
|
13 350
N/A
|
29 246
+119%
|
(500)
N/A
|
153 033
N/A
|
106 151
-31%
|
68 705
-35%
|
138 294
+101%
|
41 831
-70%
|
43 090
+3%
|
139 034
+223%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 828)
|
(2 266)
|
(1 547)
|
(1 143)
|
(1 135)
|
(1 743)
|
(3 204)
|
(4 248)
|
(4 726)
|
(4 208)
|
(3 219)
|
(2 469)
|
(2 633)
|
(2 773)
|
(2 862)
|
(3 003)
|
(2 811)
|
(2 990)
|
(2 627)
|
(2 843)
|
(2 788)
|
(2 415)
|
(2 362)
|
(2 410)
|
(2 772)
|
(2 800)
|
(3 307)
|
(2 854)
|
(2 722)
|
(2 172)
|
(2 098)
|
(2 327)
|
(2 640)
|
(3 636)
|
(4 334)
|
(4 183)
|
(3 969)
|
(3 370)
|
(1 931)
|
(1 888)
|
(1 995)
|
(2 534)
|
(2 778)
|
(2 822)
|
(2 747)
|
(3 025)
|
(3 543)
|
(3 789)
|
(4 350)
|
(4 336)
|
(4 064)
|
(3 933)
|
(3 144)
|
(2 558)
|
(1 878)
|
(1 837)
|
(1 670)
|
(1 525)
|
(1 986)
|
(1 723)
|
(1 645)
|
(1 699)
|
(1 407)
|
(1 399)
|
(1 738)
|
(1 673)
|
(1 948)
|
(2 068)
|
(2 089)
|
(2 262)
|
(3 875)
|
(4 467)
|
(5 630)
|
(6 547)
|
(5 856)
|
(5 840)
|
(5 201)
|
(5 403)
|
(6 248)
|
(6 126)
|
(7 706)
|
(6 436)
|
(4 854)
|
(10 495)
|
(10 058)
|
(12 584)
|
(14 327)
|
(9 636)
|
(8 968)
|
(7 929)
|
(7 132)
|
(7 206)
|
(7 596)
|
(7 538)
|
|
| Other Items |
6 083
|
3 247
|
(12 768)
|
(5 420)
|
3 653
|
(3 677)
|
(13 006)
|
(17 382)
|
(26 974)
|
(23 906)
|
28 246
|
5 774
|
(4 214)
|
(5 731)
|
(35 653)
|
(16 289)
|
(7 651)
|
(6 681)
|
72
|
(9 453)
|
(20 564)
|
(2 133)
|
(1 229)
|
8 967
|
15 993
|
7 852
|
5 295
|
8 553
|
(13 328)
|
(12 764)
|
(10 254)
|
(37 816)
|
(38 034)
|
(38 915)
|
(59 700)
|
(33 505)
|
(58 873)
|
(63 814)
|
(39 935)
|
(67 286)
|
(22 709)
|
(37 430)
|
(49 699)
|
8 001
|
(17 137)
|
7 001
|
44 565
|
(4 621)
|
56 908
|
42 223
|
17 193
|
(7 710)
|
(32 454)
|
(47 598)
|
(7 417)
|
43 480
|
39 043
|
65 485
|
19 543
|
1 249
|
20 665
|
16 507
|
10 479
|
47 141
|
29 479
|
14 679
|
2 468
|
(57 672)
|
(94 058)
|
(79 765)
|
(143 358)
|
(128 621)
|
(39 027)
|
(51 691)
|
25 823
|
77 488
|
52 749
|
45 982
|
(21 828)
|
33 167
|
(7 423)
|
3 404
|
57 261
|
30 855
|
3 535
|
(3 149)
|
12 883
|
(136 857)
|
(81 211)
|
(19 025)
|
(85 082)
|
4 145
|
9 931
|
(110 553)
|
|
| Cash from Investing Activities |
4 256
N/A
|
983
-77%
|
(14 314)
N/A
|
(6 562)
+54%
|
2 519
N/A
|
(5 420)
N/A
|
(16 210)
-199%
|
(21 631)
-33%
|
(31 700)
-47%
|
(28 114)
+11%
|
25 027
N/A
|
3 306
-87%
|
(6 847)
N/A
|
(8 504)
-24%
|
(38 515)
-353%
|
(19 292)
+50%
|
(10 462)
+46%
|
(9 671)
+8%
|
(2 556)
+74%
|
(12 297)
-381%
|
(23 353)
-90%
|
(4 549)
+81%
|
(3 591)
+21%
|
6 557
N/A
|
13 222
+102%
|
5 053
-62%
|
1 988
-61%
|
5 699
+187%
|
(16 051)
N/A
|
(14 937)
+7%
|
(12 352)
+17%
|
(40 142)
-225%
|
(40 674)
-1%
|
(42 550)
-5%
|
(64 034)
-50%
|
(37 690)
+41%
|
(62 842)
-67%
|
(67 185)
-7%
|
(41 866)
+38%
|
(69 173)
-65%
|
(24 703)
+64%
|
(39 963)
-62%
|
(52 477)
-31%
|
5 179
N/A
|
(19 886)
N/A
|
3 975
N/A
|
41 022
+932%
|
(8 410)
N/A
|
52 559
N/A
|
37 887
-28%
|
13 129
-65%
|
(11 643)
N/A
|
(35 597)
-206%
|
(50 156)
-41%
|
(9 295)
+81%
|
41 643
N/A
|
37 372
-10%
|
63 960
+71%
|
17 557
-73%
|
(474)
N/A
|
19 020
N/A
|
14 808
-22%
|
9 072
-39%
|
45 742
+404%
|
27 741
-39%
|
13 005
-53%
|
520
-96%
|
(59 740)
N/A
|
(96 146)
-61%
|
(82 026)
+15%
|
(147 233)
-79%
|
(133 089)
+10%
|
(44 658)
+66%
|
(58 238)
-30%
|
19 966
N/A
|
71 648
+259%
|
47 547
-34%
|
40 579
-15%
|
(28 076)
N/A
|
27 042
N/A
|
(15 129)
N/A
|
(3 033)
+80%
|
52 408
N/A
|
20 359
-61%
|
(6 523)
N/A
|
(15 733)
-141%
|
(1 444)
+91%
|
(146 492)
-10 046%
|
(90 179)
+38%
|
(26 954)
+70%
|
(92 213)
-242%
|
(3 061)
+97%
|
2 336
N/A
|
(118 091)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35 234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(4 460)
|
0
|
70
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
9 999
|
10 028
|
20 426
|
20 423
|
10 400
|
16 390
|
5 968
|
5 965
|
15 682
|
9 660
|
9 681
|
10 115
|
541
|
2 644
|
21 775
|
21 347
|
21 228
|
34 128
|
15 000
|
17 970
|
20 874
|
31 669
|
19 538
|
41 046
|
42 882
|
64 218
|
68 712
|
44 173
|
40 791
|
(200)
|
(32 938)
|
(38 002)
|
(24 388)
|
(15 695)
|
12 558
|
5 321
|
(21 338)
|
(71 233)
|
(38 786)
|
(25 624)
|
(28 262)
|
(3 262)
|
(23 092)
|
(12 833)
|
(362)
|
11 940
|
14 040
|
3 231
|
4 142
|
(3 391)
|
(2 986)
|
(3 636)
|
1 644
|
8 197
|
4 740
|
(10 195)
|
(15 081)
|
(14 241)
|
(16 280)
|
22 170
|
3 720
|
2 033
|
3 777
|
(29 198)
|
(12 834)
|
30 941
|
30 172
|
38 151
|
41 887
|
(3 736)
|
19 313
|
31 804
|
15 981
|
16 188
|
1 616
|
(7 644)
|
7 047
|
3 284
|
(5 890)
|
(25 247)
|
(31 007)
|
(25 328)
|
(23 592)
|
(5 202)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(2 905)
|
(2 906)
|
0
|
(8 164)
|
(5 259)
|
(5 258)
|
0
|
(5 258)
|
(5 258)
|
(5 258)
|
0
|
(5 593)
|
(5 593)
|
(5 593)
|
0
|
(5 705)
|
(5 705)
|
(5 705)
|
0
|
(3 356)
|
(3 356)
|
(3 356)
|
0
|
(4 922)
|
(4 922)
|
(4 922)
|
0
|
(4 475)
|
(4 475)
|
(4 475)
|
0
|
(5 705)
|
(5 705)
|
(5 705)
|
0
|
(6 936)
|
(10 963)
|
(10 963)
|
0
|
(10 179)
|
(6 152)
|
(6 152)
|
0
|
(12 305)
|
(12 305)
|
(12 305)
|
0
|
(12 584)
|
(12 584)
|
(12 584)
|
0
|
(10 627)
|
(10 627)
|
(10 627)
|
0
|
(12 025)
|
(12 025)
|
(12 025)
|
0
|
(8 530)
|
(8 530)
|
(8 530)
|
0
|
(10 040)
|
(10 040)
|
(10 040)
|
0
|
(10 529)
|
(10 529)
|
(10 529)
|
0
|
(3 846)
|
(3 846)
|
(3 846)
|
0
|
(5 845)
|
(5 845)
|
(5 845)
|
0
|
(9 536)
|
(9 536)
|
(9 536)
|
0
|
(12 137)
|
(12 137)
|
(12 137)
|
0
|
(21 602)
|
(21 602)
|
|
| Other |
0
|
(6 588)
|
(6 588)
|
0
|
0
|
(15)
|
0
|
(15)
|
(13)
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(424)
|
(424)
|
0
|
(945)
|
(521)
|
(521)
|
0
|
(691)
|
(691)
|
(691)
|
0
|
(1)
|
(1)
|
(1 069)
|
0
|
(2 219)
|
(2 219)
|
(1 151)
|
0
|
(1 150)
|
(1 150)
|
(1 003)
|
0
|
(1 160)
|
(1 160)
|
(1 307)
|
0
|
(1 503)
|
(1 503)
|
(1 503)
|
0
|
(1 660)
|
(1 660)
|
(1 660)
|
0
|
(1 726)
|
(1 726)
|
|
| Cash from Financing Activities |
(4 460)
N/A
|
(11 048)
-148%
|
(6 518)
+41%
|
(6 588)
-1%
|
(6 588)
N/A
|
(2 920)
+56%
|
(2 976)
-2%
|
(2 906)
+2%
|
(8 161)
-181%
|
(5 241)
+36%
|
4 744
N/A
|
4 773
+1%
|
15 168
+218%
|
15 165
0%
|
5 142
-66%
|
11 132
+116%
|
374
-97%
|
372
-1%
|
10 088
+2 612%
|
4 066
-60%
|
3 976
-2%
|
4 408
+11%
|
(5 164)
N/A
|
(3 061)
+41%
|
18 419
N/A
|
17 992
-2%
|
17 872
-1%
|
30 772
+72%
|
10 078
-67%
|
13 047
+29%
|
15 952
+22%
|
26 747
+68%
|
15 063
-44%
|
36 572
+143%
|
38 407
+5%
|
59 743
+56%
|
63 007
+5%
|
38 468
-39%
|
35 085
-9%
|
(5 906)
N/A
|
(39 875)
-575%
|
(48 966)
-23%
|
(117)
+100%
|
8 576
N/A
|
37 612
+339%
|
34 402
-9%
|
(27 490)
N/A
|
(77 385)
-182%
|
(51 090)
+34%
|
(37 928)
+26%
|
(40 567)
-7%
|
(15 567)
+62%
|
(35 676)
-129%
|
(25 417)
+29%
|
(12 946)
+49%
|
(644)
+95%
|
3 413
N/A
|
(7 819)
N/A
|
(6 909)
+12%
|
(14 442)
-109%
|
(15 956)
-10%
|
(16 183)
-1%
|
(10 903)
+33%
|
(4 350)
+60%
|
(4 481)
-3%
|
(19 416)
-333%
|
(24 301)
-25%
|
(23 461)
+3%
|
(26 321)
-12%
|
12 129
N/A
|
(7 388)
N/A
|
(9 075)
-23%
|
(8 969)
+1%
|
(41 945)
-368%
|
(24 513)
+42%
|
19 262
N/A
|
25 176
+31%
|
33 155
+32%
|
37 038
+12%
|
(8 585)
N/A
|
12 308
N/A
|
24 800
+101%
|
8 829
-64%
|
9 035
+2%
|
(9 423)
N/A
|
(18 683)
-98%
|
(3 992)
+79%
|
(7 756)
-94%
|
(19 687)
-154%
|
(39 044)
-98%
|
(44 804)
-15%
|
(39 125)
+13%
|
(46 920)
-20%
|
(28 530)
+39%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(159)
|
34
|
(169)
|
(207)
|
(415)
|
642
|
1 009
|
59
|
397
|
(861)
|
(1 010)
|
(20)
|
3
|
29
|
(23)
|
(38)
|
(58)
|
(103)
|
(74)
|
(80)
|
(71)
|
(22)
|
23
|
193
|
86
|
43
|
(63)
|
(207)
|
(67)
|
(72)
|
(19)
|
(16)
|
16
|
(9)
|
65
|
44
|
47
|
128
|
114
|
145
|
79
|
58
|
30
|
(55)
|
(45)
|
(60)
|
(51)
|
(29)
|
22
|
31
|
(73)
|
(14)
|
(59)
|
(84)
|
(6)
|
|
| Net Change in Cash |
(232)
N/A
|
1 501
N/A
|
1 891
+26%
|
2 224
+18%
|
2 659
+20%
|
14
-99%
|
4 412
+31 414%
|
(83)
N/A
|
680
N/A
|
2 458
+261%
|
10 192
+315%
|
12 244
+20%
|
9 567
-22%
|
5 840
-39%
|
(4 769)
N/A
|
(3 949)
+17%
|
(2 092)
+47%
|
(949)
+55%
|
(320)
+66%
|
(1 126)
-252%
|
(913)
+19%
|
1 410
N/A
|
2 822
+100%
|
3 695
+31%
|
6 888
+86%
|
2 368
-66%
|
13 063
+452%
|
1 693
-87%
|
902
-47%
|
1 207
+34%
|
(1 317)
N/A
|
2 711
N/A
|
5 000
+84%
|
4 584
-8%
|
2 125
-54%
|
2 917
+37%
|
1 742
-40%
|
5 041
+189%
|
2 004
-60%
|
2 456
+23%
|
(3 312)
N/A
|
(4 739)
-43%
|
6 374
N/A
|
3 906
-39%
|
5 782
+48%
|
6 270
+8%
|
6 984
+11%
|
9 384
+34%
|
10 705
+14%
|
2 941
-73%
|
23 622
+703%
|
4 687
-80%
|
9 511
+103%
|
20 299
+113%
|
(3 299)
N/A
|
11 900
N/A
|
15 578
+31%
|
8 430
-46%
|
635
-92%
|
9 602
+1 412%
|
(2 390)
N/A
|
328
N/A
|
1 466
+347%
|
831
-43%
|
(739)
N/A
|
(4 185)
-466%
|
(4 694)
-12%
|
(8 281)
-76%
|
(11 650)
-41%
|
(2 559)
+78%
|
(444)
+83%
|
(2 837)
-539%
|
(788)
+72%
|
(3 014)
-282%
|
(272)
+91%
|
(2 725)
-902%
|
1 276
N/A
|
2 329
+83%
|
(4 617)
N/A
|
(1 887)
+59%
|
174
N/A
|
(1 321)
N/A
|
(1 953)
-48%
|
3 718
N/A
|
(2 656)
N/A
|
(5 221)
-97%
|
(5 965)
-14%
|
(1 193)
+80%
|
(3 685)
-209%
|
2 634
N/A
|
1 263
-52%
|
(414)
N/A
|
(1 579)
-281%
|
(7 594)
-381%
|
|