Watchlist Manager

Watchlist

Price: 28.75 THB 1.77% Market Closed

Market Cap: ฿402B

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		19 688	19 562	19 891	19 736	19 934	20 755	21 571	23 560	26 735	28 580	30 858	32 568	33 651	34 853	37 004	38 616	40 672	43 542	45 166	45 887	45 236	44 110	44 023	44 038	45 055	45 539	45 630	45 816	45 077	44 425	43 709	42 536	40 478	39 756	38 810	39 768	42 192	44 929	47 993	50 384	52 608	54 434	55 811	58 122	59 557	61 105	62 758	64 481	68 624	72 918	74 994	77 158	77 330	78 227	79 018	80 868	82 870	84 152	86 512	86 966	87 752	87 422	87 323	86 863	85 276	84 228	83 622	83 689	87 790	88 796	89 067	88 316	86 636	88 291	88 732	88 343	85 351	82 807	82 347	83 372	84 489	85 391	87 143	90 405	94 938	126 510	133 283	113 419	142 981	149 208	149 425	119 115	146 958	114 238	110 225	105 781
Interest Income		38 371	38 436	39 375	39 802	40 193	40 352	40 164	40 778	42 650	43 376	44 794	45 929	46 412	46 935	48 481	50 061	53 278	58 583	63 257	67 292	69 239	69 070	68 240	66 177	64 973	64 014	64 250	65 449	65 030	63 445	61 057	57 983	56 194	56 823	57 713	60 857	65 076	70 345	76 657	82 938	88 181	93 436	97 624	101 798	104 637	106 602	108 681	111 403	116 877	122 037	124 881	128 230	129 573	131 213	131 983	132 525	132 143	131 126	131 331	129 230	127 825	125 678	124 131	122 886	121 130	120 235	119 779	119 770	123 642	124 009	123 860	122 972	119 812	119 133	116 501	112 837	107 917	104 700	103 907	104 832	105 744	106 654	108 994	113 475	121 371	130 984	141 876	152 369	159 144	163 744	165 622	165 105	162 897	158 927	153 736	147 807
Interest Expense		18 683	18 874	14 893	20 066	20 259	19 597	18 594	17 218	15 916	14 797	13 936	13 361	12 761	12 082	11 478	11 445	12 607	15 041	18 091	21 405	24 005	24 962	24 218	22 139	19 919	18 476	18 621	19 633	19 951	19 019	17 347	15 447	15 717	17 068	18 904	21 089	22 884	25 415	28 664	32 554	35 572	39 002	41 812	43 676	45 080	45 497	45 924	46 921	48 254	49 120	49 888	51 072	52 244	52 985	52 964	51 657	49 272	39 452	37 297	42 264	40 073	38 256	36 808	36 023	35 854	36 007	36 158	36 081	35 853	35 214	34 793	34 655	33 174	30 840	27 767	24 494	22 567	21 894	21 560	21 460	21 255	21 264	21 852	23 070	26 433	38 579	34 212	38 949	50 269	55 417	45 758	45 990	56 820	44 689	43 511	42 027
Non Interest Income		6 323	6 781	6 974	8 294	7 761	7 689	7 391	7 897	9 800	9 565	9 380	9 249	7 901	7 997	8 276	7 641	8 430	8 744	9 392	10 699	10 437	11 919	11 860	11 028	12 434	10 691	9 491	10 945	9 926	11 514	13 831	13 785	15 187	15 841	17 176	17 896	18 995	19 710	20 612	20 553	20 303	21 810	22 930	25 283	27 643	28 593	29 087	32 534	31 945	32 937	34 536	33 299	34 355	35 745	37 357	38 620	40 396	40 737	40 859	41 614	41 450	40 713	39 750	41 214	41 409	42 476	41 936	39 542	39 392	39 139	40 612	43 743	44 259	45 293	44 731	41 304	42 364	41 590	40 515	42 298	40 589	41 264	42 622	46 061	45 099	55 827	56 423	44 253	57 087	60 383	62 005	51 292	63 609	54 124	60 048	63 480
Revenue		26 011 N/A	26 343 +1%	26 865 +2%	28 030 +4%	27 695 -1%	28 444 +3%	28 962 +2%	31 457 +9%	36 535 +16%	38 145 +4%	40 238 +5%	41 817 +4%	41 552 -1%	42 850 +3%	45 280 +6%	46 257 +2%	49 102 +6%	52 286 +6%	54 558 +4%	56 586 +4%	55 673 -2%	56 029 +1%	55 883 0%	55 066 -1%	57 489 +4%	56 230 -2%	55 121 -2%	56 761 +3%	55 003 -3%	55 939 +2%	57 540 +3%	56 321 -2%	55 665 -1%	55 597 0%	55 986 +1%	57 664 +3%	61 187 +6%	64 639 +6%	68 605 +6%	70 937 +3%	72 911 +3%	76 244 +5%	78 741 +3%	83 405 +6%	87 200 +5%	89 698 +3%	91 845 +2%	97 015 +6%	100 569 +4%	105 855 +5%	109 530 +3%	110 457 +1%	111 685 +1%	113 972 +2%	116 375 +2%	119 488 +3%	123 266 +3%	124 889 +1%	127 371 +2%	128 580 +1%	129 202 +0%	128 135 -1%	127 073 -1%	128 077 +1%	126 685 -1%	126 704 +0%	125 558 -1%	123 231 -2%	127 182 +3%	127 935 +1%	129 679 +1%	132 059 +2%	130 895 -1%	133 584 +2%	133 463 0%	129 647 -3%	127 715 -1%	124 397 -3%	122 862 -1%	125 670 +2%	125 077 0%	126 655 +1%	129 765 +2%	136 466 +5%	140 037 +3%	182 337 +30%	189 706 +4%	157 672 -17%	200 067 +27%	209 591 +5%	211 430 +1%	170 407 -19%	210 567 +24%	168 362 -20%	170 272 +1%	169 261 -1%
Pre-Tax Income
Loan Loss Provision		(9 781)	716	695	(2 015)	(1 997)	(5 549)	(5 528)	(3 542)	(5 278)	(3 251)	(3 560)	(8 349)	(7 524)	(6 906)	(7 503)	(6 438)	(6 414)	(7 428)	(8 422)	(16 502)	(16 724)	(21 718)	(26 446)	(19 575)	(20 008)	(16 143)	(11 081)	(10 906)	(10 938)	(9 462)	(9 462)	(6 243)	(6 189)	(6 133)	(6 101)	(6 124)	(6 123)	(6 120)	(7 598)	(13 544)	(13 558)	(13 593)	(12 117)	(15 163)	(15 256)	(17 859)	(19 732)	(12 311)	(13 703)	(16 147)	(16 721)	(18 643)	(19 355)	(20 280)	(26 750)	(30 542)	(35 440)	(35 666)	(32 849)	(33 429)	(32 266)	(38 403)	(40 685)	(44 833)	(44 281)	(37 173)	(33 339)	(26 192)	(26 614)	(25 406)	(25 420)	(23 814)	(25 008)	(34 156)	(40 472)	(44 903)	(44 436)	(37 823)	(33 546)	(32 524)	(29 937)	(27 509)	(25 039)	(24 361)	(26 977)	(37 162)	(39 654)	(37 085)	(45 114)	(45 313)	(45 467)	(31 484)	(39 707)	(31 869)	(30 758)	(30 760)
Non Interest Expense		(20 320)	(19 568)	(18 752)	(17 990)	(17 959)	(18 094)	(16 894)	(19 131)	(19 468)	(20 949)	(23 273)	(22 347)	(23 042)	(22 726)	(22 281)	(22 517)	(23 962)	(24 323)	(25 279)	(25 966)	(26 801)	(27 348)	(27 853)	(28 015)	(28 295)	(28 531)	(29 288)	(30 118)	(30 908)	(31 660)	(31 962)	(32 463)	(31 636)	(31 301)	(30 808)	(31 091)	(31 247)	(32 019)	(33 614)	(34 588)	(35 482)	(36 675)	(36 657)	(36 852)	(38 321)	(39 593)	(40 410)	(42 269)	(44 646)	(46 144)	(48 480)	(50 552)	(51 232)	(52 172)	(53 136)	(53 800)	(53 233)	(53 599)	(54 715)	(54 523)	(55 000)	(54 437)	(54 125)	(54 336)	(55 359)	(56 368)	(56 730)	(59 098)	(61 667)	(63 133)	(66 736)	(68 876)	(67 590)	(66 706)	(64 304)	(60 864)	(60 444)	(60 591)	(60 387)	(62 615)	(60 565)	(61 810)	(62 886)	(65 823)	(65 230)	(81 173)	(83 662)	(70 364)	(89 787)	(96 610)	(97 243)	(79 669)	(95 833)	(76 461)	(75 239)	(73 400)
Pre-Tax Income		(4 090) N/A	7 492 N/A	8 808 +18%	8 026 -9%	7 739 -4%	4 801 -38%	6 540 +36%	8 785 +34%	11 788 +34%	13 944 +18%	13 404 -4%	11 121 -17%	10 987 -1%	13 219 +20%	15 497 +17%	17 303 +12%	18 727 +8%	20 536 +10%	20 857 +2%	14 117 -32%	12 145 -14%	6 960 -43%	1 582 -77%	7 476 +373%	9 186 +23%	11 556 +26%	14 751 +28%	15 737 +7%	13 156 -16%	14 816 +13%	16 116 +9%	17 615 +9%	17 840 +1%	18 163 +2%	19 077 +5%	20 448 +7%	23 819 +16%	26 503 +11%	27 395 +3%	22 805 -17%	23 872 +5%	25 976 +9%	29 969 +15%	31 390 +5%	33 623 +7%	32 245 -4%	31 701 -2%	42 436 +34%	42 218 -1%	43 562 +3%	44 327 +2%	41 262 -7%	41 097 0%	41 521 +1%	36 490 -12%	35 146 -4%	34 592 -2%	35 622 +3%	39 804 +12%	40 628 +2%	41 934 +3%	35 293 -16%	32 261 -9%	28 908 -10%	27 044 -6%	33 162 +23%	35 488 +7%	37 941 +7%	38 901 +3%	39 396 +1%	37 524 -5%	39 370 +5%	38 297 -3%	32 722 -15%	28 687 -12%	23 880 -17%	22 834 -4%	25 983 +14%	28 929 +11%	30 531 +6%	34 576 +13%	37 335 +8%	41 841 +12%	46 283 +11%	47 830 +3%	64 002 +34%	66 391 +4%	50 223 -24%	65 167 +30%	67 668 +4%	68 721 +2%	59 255 -14%	75 027 +27%	60 033 -20%	64 275 +7%	65 101 +1%
Net Income
Tax Provision		(16)	(65)	(53)	(17)	(34)	0	(26)	(80)	(98)	(62)	(119)	(27)	(769)	(1 270)	(2 724)	(4 279)	(5 215)	(6 558)	(6 420)	(39)	1 654	3 448	4 823	(1 069)	(3 028)	(3 996)	(4 383)	(3 465)	(2 512)	(3 381)	(4 314)	(5 426)	(5 228)	(4 748)	(4 920)	(5 535)	(6 492)	(7 308)	(7 699)	(5 777)	(6 015)	(5 910)	(6 517)	(8 024)	(7 963)	(7 521)	(6 891)	(7 924)	(7 841)	(7 841)	(8 061)	(7 184)	(7 276)	(6 874)	(5 754)	(5 605)	(5 403)	(6 139)	(6 967)	(7 063)	(7 329)	(6 047)	(5 669)	(4 797)	(4 445)	(5 814)	(5 895)	(6 852)	(7 104)	(7 102)	(6 735)	(7 233)	(6 971)	(5 912)	(5 240)	(4 441)	(4 279)	(4 915)	(5 815)	(5 975)	(6 774)	(7 113)	(8 001)	(9 077)	(9 291)	(12 690)	(13 194)	(9 902)	(12 838)	(13 255)	(13 439)	(11 576)	(14 753)	(11 768)	(12 456)	(12 880)
Income from Continuing Operations		(4 105)	7 428	8 757	8 009	7 706	4 802	6 514	8 705	11 691	13 883	13 285	11 094	10 217	11 947	12 772	13 024	13 510	13 977	14 436	14 078	13 798	10 407	6 405	6 407	6 160	7 563	10 370	12 272	10 646	11 436	11 803	12 189	12 612	13 415	14 157	14 913	17 327	19 195	19 695	17 027	17 856	20 065	23 452	23 366	25 662	24 726	24 812	34 513	34 377	35 721	36 266	34 078	33 820	34 646	30 735	29 541	29 189	29 483	32 837	33 564	34 605	29 247	26 593	24 110	22 600	27 348	29 593	31 089	31 797	32 294	30 788	32 138	31 325	26 808	23 446	19 439	18 554	21 069	23 116	24 556	27 802	30 222	33 838	37 206	38 540	51 312	53 196	40 321	52 329	54 413	55 282	47 679	60 274	48 265	51 819	52 221
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(180)	(418)	(673)	(887)	(998)	(995)	(992)	(1 048)	(1 078)	(1 136)	(1 207)	(1 261)	(1 310)	(1 415)	(1 520)	(1 670)	(1 912)	(2 174)	(2 452)	(2 598)	(2 790)	(2 825)	(2 803)	(2 854)	(2 875)	(2 773)	(2 708)	(2 707)	(2 710)	(2 969)	(3 018)	(2 968)	(3 013)	(3 085)	(3 307)	(3 508)	(3 556)	(4 464)	(4 516)	(3 705)	(4 635)	(4 668)	(4 711)	(3 823)	(4 704)	(3 847)	(3 888)	(3 992)
Net Income (Common)		(4 105) N/A	7 428 N/A	8 757 +18%	8 009 -9%	7 706 -4%	4 802 -38%	6 514 +36%	8 705 +34%	11 691 +34%	13 883 +19%	13 285 -4%	11 094 -16%	10 217 -8%	11 947 +17%	12 772 +7%	13 024 +2%	13 510 +4%	13 977 +3%	14 436 +3%	14 078 -2%	13 798 -2%	10 407 -25%	6 405 -38%	6 407 +0%	6 160 -4%	7 563 +23%	10 370 +37%	12 272 +18%	10 646 -13%	11 436 +7%	11 803 +3%	12 189 +3%	12 612 +3%	13 415 +6%	14 157 +6%	14 913 +5%	17 327 +16%	19 195 +11%	19 695 +3%	17 027 -14%	17 856 +5%	20 065 +12%	23 452 +17%	23 366 0%	25 662 +10%	24 726 -4%	24 812 +0%	34 513 +39%	34 198 -1%	35 303 +3%	35 593 +1%	33 191 -7%	32 822 -1%	33 652 +3%	29 744 -12%	28 494 -4%	28 111 -1%	28 347 +1%	31 630 +12%	32 304 +2%	33 296 +3%	27 833 -16%	25 075 -10%	22 440 -11%	20 689 -8%	25 175 +22%	27 141 +8%	28 491 +5%	29 006 +2%	29 468 +2%	27 985 -5%	29 284 +5%	28 448 -3%	24 032 -16%	20 734 -14%	16 728 -19%	15 842 -5%	18 099 +14%	20 097 +11%	21 586 +7%	24 788 +15%	27 136 +9%	30 531 +13%	33 695 +10%	34 981 +4%	46 846 +34%	48 678 +4%	36 612 -25%	47 690 +30%	49 741 +4%	50 566 +2%	43 851 -13%	55 565 +27%	44 413 -20%	47 926 +8%	48 229 +1%
EPS (Diluted)		-0.3 N/A	0.57 N/A	0.7 +23%	0.62 -11%	0.64 +3%	0.4 -38%	0.55 +38%	0.73 +33%	0.99 +36%	1.17 +18%	1.12 -4%	0.93 -17%	0.85 -9%	1 +18%	1.07 +7%	1.1 +3%	1.14 +4%	1.18 +4%	1.22 +3%	1.18 -3%	1.17 -1%	0.88 -25%	0.54 -39%	0.54 N/A	0.52 -4%	0.64 +23%	0.88 +38%	1.03 +17%	0.9 -13%	0.97 +8%	1 +3%	1.03 +3%	1.07 +4%	1.13 +6%	1.19 +5%	1.25 +5%	1.45 +16%	1.61 +11%	1.65 +2%	1.43 -13%	1.6 +12%	1.79 +12%	1.97 +10%	1.99 +1%	1.83 -8%	1.76 -4%	1.79 +2%	2.47 +38%	2.45 -1%	2.53 +3%	2.55 +1%	2.37 -7%	2.35 -1%	2.4 +2%	2.12 -12%	2.04 -4%	2.01 -1%	2.01 N/A	2.28 +13%	2.31 +1%	2.39 +3%	1.99 -17%	1.79 -10%	1.61 -10%	1.49 -7%	1.78 +19%	1.95 +10%	2.04 +5%	2.07 +1%	2.1 +1%	1.99 -5%	2.09 +5%	2.02 -3%	1.71 -15%	1.48 -13%	1.2 -19%	1.14 -5%	1.3 +14%	1.44 +11%	1.54 +7%	1.77 +15%	1.94 +10%	2.18 +12%	2.41 +11%	2.5 +4%	3.35 +34%	3.48 +4%	2.62 -25%	3.41 +30%	3.56 +4%	3.62 +2%	3.14 -13%	3.98 +27%	3.18 -20%	3.43 +8%	3.45 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.