DCF Value

The DCF Value for Kaset Thai International Sugar Corporation PCL (KTIS) under the Base Case is 1.83 THB. Compared with the current market price of 1.9 THB, the stock appears Overvalued by 4% .

Key assumptions
KTIS DCF Value
Base Case
฿1.83
Overvaluation 4%
DCF Value
Price ฿1.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time