Intrinsic Value

The intrinsic value of Kaset Thai International Sugar Corporation PCL (KTIS) under the Base Case is 1.83 THB per share. Compared with the current market price of 1.9 THB, the stock appears Overvalued by 4% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -8.6% last year to -1.7% by 2031. Revenue grows about 1% a year over the next five years, close to its five-year pace of 2%. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

KTIS Intrinsic Value
฿1.83
Overvaluation 4%
Intrinsic Value
Price ฿1.9
K

KTIS is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor KTIS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿1.46
Get notified when the price drops into your buy zone
Current Price ฿1.9
Intrinsic Value ฿1.83
Margin of Safety 20% ฿1.46
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to KTIS

Fundamental Analysis

What Kaset Thai International Sugar Corporation PCL Does

Food Products Consumer Staples

Kaset Thai International Sugar Corporation is a Thai sugar producer. It buys sugarcane from farmers and processes it into sugar and byproducts such as molasses and bagasse-based materials. The company sits in the middle of the food supply chain, turning an agricultural crop into ingredients and industrial inputs that other businesses can use.

Headquarters
Thailand TH
Employees
2 977
IPO date
Apr 28, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Kaset Thai International Sugar Corporation PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KTIS stock?

The intrinsic value for Kaset Thai International Sugar Corporation PCL (KTIS) under the Base Case is 1.83 THB.

Is KTIS stock undervalued or overvalued?

Compared with the current market price of 1.9 THB, the stock appears Overvalued by 4% .

Back to Top