V

Villa Kunalai PCL
SET:KUN

Watchlist Manager
Villa Kunalai PCL
SET:KUN
Watchlist
Price: 1.18 THB Market Closed
Market Cap: 929.7m THB

Intrinsic Value

The intrinsic value of one KUN stock under the Base Case scenario is 1.15 THB. Compared to the current market price of 1.18 THB, Villa Kunalai PCL is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KUN Intrinsic Value
1.15 THB
Overvaluation 2%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Villa Kunalai PCL

Valuation History Unavailable

Historical valuation for KUN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Villa Kunalai PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Villa Kunalai PCL

Current Assets 2.6B
Cash & Short-Term Investments 42.7m
Receivables 11.9m
Other Current Assets 2.5B
Non-Current Assets 305.6m
Long-Term Investments 114.1m
PP&E 145.3m
Intangibles 335.2k
Other Non-Current Assets 45.9m
Efficiency

Free Cash Flow Analysis
Villa Kunalai PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Villa Kunalai PCL

Revenue
624.2m THB
Cost of Revenue
-478.6m THB
Gross Profit
145.6m THB
Operating Expenses
-103.3m THB
Operating Income
42.3m THB
Other Expenses
-11.3m THB
Net Income
31m THB
Fundamental Scores

KUN Profitability Score
Profitability Due Diligence

Villa Kunalai PCL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
Positive Net Income
40/100
Profitability
Score

Villa Kunalai PCL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

KUN Solvency Score
Solvency Due Diligence

Villa Kunalai PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

Villa Kunalai PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KUN Price Targets Summary
Villa Kunalai PCL

There are no price targets for KUN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KUN stock?

The intrinsic value of one KUN stock under the Base Case scenario is 1.15 THB.

Is KUN stock undervalued or overvalued?

Compared to the current market price of 1.18 THB, Villa Kunalai PCL is Overvalued by 2%.

Back to Top