V

Villa Kunalai PCL
SET:KUN

Watchlist Manager
Villa Kunalai PCL
SET:KUN
Watchlist
Price: 0.82 THB 1.23% Market Closed
Market Cap: 671.9m THB

Relative Value

The Relative Value of one KUN stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.82 THB, Villa Kunalai PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2
vs History
52
vs Industry
Median 3Y
25.3
Median 5Y
19.7
Industry
18.2
vs History
14
vs Industry
Median 3Y
-3.8
Median 5Y
-4.1
Industry
11.1
vs History
20
vs Industry
Median 3Y
-5.4
Median 5Y
10.2
Industry
14.3
vs History
96
vs Industry
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
vs History
82
vs Industry
Median 3Y
2.7
Median 5Y
2.5
Industry
3.1
vs History
71
vs Industry
Median 3Y
11.8
Median 5Y
8.6
Industry
6.8
vs History
49
vs Industry
Median 3Y
32.1
Median 5Y
22.8
Industry
11
vs History
47
vs Industry
Median 3Y
34.1
Median 5Y
24.6
Industry
13.3
vs History
12
vs Industry
Median 3Y
-6
Median 5Y
-6.2
Industry
11.3
vs History
12
vs Industry
Median 3Y
-5.9
Median 5Y
-6.1
Industry
12.2
vs History
96
vs Industry
Median 3Y
0.9
Median 5Y
1
Industry
1.7

Multiples Across Competitors

KUN Competitors Multiples
Villa Kunalai PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Villa Kunalai PCL
SET:KUN
671.9m THB 1 18.2 22.3 24.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.3T USD 234 643 460.9 3 450 602 373.6 -620 695 182.4 -494 684 048.2
US
GE Vernova LLC
NYSE:GEV
178.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
9T INR 22 281 32 900.7 182 352.5 195 267
NL
Nepi Rockcastle NV
JSE:NRP
86.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.7B USD 23.5 128.1 152.3 161.6
US
Coupang Inc
F:788
35.4B EUR 1.2 106.2 28.3 46.6
US
CoreWeave Inc
NASDAQ:CRWV
40.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
V
Villa Kunalai PCL
SET:KUN
Average P/S: 39 111 019.9
1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 643 460.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
22 281
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
V
Villa Kunalai PCL
SET:KUN
Average P/E: 575 106 591.3
18.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 450 602 373.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 900.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
128.1
N/A N/A
US
Coupang Inc
F:788
106.2
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
V
Villa Kunalai PCL
SET:KUN
Average EV/EBITDA: 37 194.6
22.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 695 182.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
182 352.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
152.3
N/A N/A
US
Coupang Inc
F:788
28.3
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
V
Villa Kunalai PCL
SET:KUN
Average EV/EBIT: 39 807.3
24.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 684 048.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
195 267
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
161.6
N/A N/A
US
Coupang Inc
F:788
46.6
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A