K

Krungdhep Sophon PCL
SET:KWC

Watchlist Manager
Krungdhep Sophon PCL
SET:KWC
Watchlist
Price: 268 THB -4.63% Market Closed
Market Cap: 1.6B THB

Intrinsic Value

The intrinsic value of one KWC stock under the Base Case scenario is hidden THB. Compared to the current market price of 268 THB, Krungdhep Sophon PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KWC Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Krungdhep Sophon PCL

Intrinsic Value History
Dive into the past to invest in the future

KWC looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether KWC usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KWC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KWC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Krungdhep Sophon PCL.

Explain Valuation
Compare KWC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KWC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Krungdhep Sophon PCL

Current Assets 356m
Cash & Short-Term Investments 274.7m
Receivables 79.4m
Other Current Assets 2m
Non-Current Assets 601.3m
Long-Term Investments 29.9m
PP&E 569.9m
Intangibles 1.1m
Other Non-Current Assets 522k
Current Liabilities 69.5m
Accounts Payable 29.7m
Other Current Liabilities 39.8m
Non-Current Liabilities 60.4m
Long-Term Debt 9.3m
Other Non-Current Liabilities 51.1m
Efficiency

Free Cash Flow Analysis
Krungdhep Sophon PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Krungdhep Sophon PCL

Revenue
380.2m THB
Cost of Revenue
-189.7m THB
Gross Profit
190.5m THB
Operating Expenses
-68m THB
Operating Income
122.5m THB
Other Expenses
-24.8m THB
Net Income
97.7m THB
Fundamental Scores

KWC Profitability Score
Profitability Due Diligence

Krungdhep Sophon PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Krungdhep Sophon PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KWC Solvency Score
Solvency Due Diligence

Krungdhep Sophon PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Krungdhep Sophon PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KWC Price Targets Summary
Krungdhep Sophon PCL

There are no price targets for KWC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KWC is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KWC stock?

The intrinsic value of one KWC stock under the Base Case scenario is hidden THB.

Is KWC stock undervalued or overvalued?

Compared to the current market price of 268 THB, Krungdhep Sophon PCL is hidden .

Back to Top