K

Krungdhep Sophon PCL
SET:KWC

Watchlist Manager
Krungdhep Sophon PCL
SET:KWC
Watchlist
Price: 268 THB -4.63% Market Closed
Market Cap: 1.6B THB
Section:
 

Relative Value

The Relative Value of one KWC stock under the Base Case scenario is hidden THB. Compared to the current market price of 268 THB, Krungdhep Sophon PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
73
vs Industry
11
Median 3Y
4.6
Median 5Y
4.5
Industry
1.2
More Details
16.5
P/E
P/E
Price to Earnings
16.5
vs History
50
vs Industry
22
Median 3Y
16.6
Median 5Y
16.6
Industry
16.8
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
79
vs Industry
20
Median 3Y
13.1
Median 5Y
12
Industry
10.1
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
87
vs Industry
24
Median 3Y
15.6
Median 5Y
15.9
Industry
16.6
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
68
vs Industry
27
Median 3Y
2
Median 5Y
2
Industry
1.7
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
90
vs Industry
15
Median 3Y
4.1
Median 5Y
4.1
Industry
1.5
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
85
vs Industry
23
Median 3Y
7.6
Median 5Y
7.4
Industry
4.3
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
87
vs Industry
25
Median 3Y
9
Median 5Y
9.1
Industry
8.7
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
84
vs Industry
25
Median 3Y
11.8
Median 5Y
12
Industry
12.7
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
96
vs Industry
26
Median 3Y
11.4
Median 5Y
10.7
Industry
10.8
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
84
vs Industry
25
Median 3Y
12.6
Median 5Y
13.1
Industry
15
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
38
vs Industry
16
Median 3Y
2.1
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

KWC Competitors Multiples
Krungdhep Sophon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Krungdhep Sophon PCL
SET:KWC
1.6B THB 4.2 16.5 8.3 11
US
Cintas Corp
NASDAQ:CTAS
76B USD 7.2 41.1 26.8 32.4
US
Copart Inc
NASDAQ:CPRT
38.2B USD 8.2 23.9 17 19.1
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 23.5 16.7 16.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.5B CAD 4.3 49.5 18.9 27.5
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.8 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.4B USD 3 717.2 -9.2 -7.4 -7.2
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.3 5.4 13.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
547.7B INR 11.4 39.9 32.1 33.1
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
36.8B DKK 0.4 13.4 7 9.7
P/E Multiple
Earnings Growth PEG
TH
K
Krungdhep Sophon PCL
SET:KWC
Average P/E: 28.4
16.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.9
6%
4
AU
Brambles Ltd
ASX:BXB
23.5
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.5
35%
1.4
FR
Spie SA
PAR:SPIE
40.8
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.9
12%
3.3
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.4
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
Krungdhep Sophon PCL
SET:KWC
Average EV/EBITDA: 15.5
8.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.7
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.9
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.1
13%
2.5
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
Krungdhep Sophon PCL
SET:KWC
Average EV/EBIT: 19.6
11
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.1
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.7
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
33.1
13%
2.5
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.7
7%
1.4

See Also

Summary
KWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KWC stock valuation using valuation multiples.
Wall Street Estimates
KWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.