Lalin Property PCL
SET:LALIN
Balance Sheet
Balance Sheet Decomposition
Lalin Property PCL
Lalin Property PCL
Balance Sheet
Lalin Property PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
5
|
15
|
14
|
154
|
154
|
2
|
1
|
2
|
4
|
32
|
76
|
73
|
4
|
5
|
45
|
50
|
110
|
23
|
41
|
56
|
40
|
99
|
54
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
9
|
4
|
5
|
6
|
0
|
15
|
23
|
35
|
23
|
0
|
12
|
54
|
|
| Cash Equivalents |
20
|
5
|
15
|
14
|
154
|
154
|
2
|
1
|
2
|
4
|
25
|
74
|
64
|
0
|
0
|
39
|
50
|
95
|
0
|
6
|
33
|
40
|
86
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
11
|
27
|
46
|
34
|
22
|
14
|
1
|
6
|
9
|
0
|
7
|
14
|
0
|
0
|
30
|
23
|
10
|
8
|
3
|
4
|
3
|
4
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
5
|
8
|
0
|
7
|
14
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 017
|
1 770
|
2 312
|
3 609
|
3 444
|
3 542
|
3 526
|
3 151
|
3 266
|
3 807
|
4 437
|
4 771
|
5 814
|
0
|
0
|
7 886
|
8 479
|
8 529
|
10 063
|
9 947
|
10 093
|
10 737
|
12 919
|
13 950
|
|
| Other Current Assets |
9
|
8
|
20
|
27
|
25
|
27
|
23
|
32
|
45
|
52
|
41
|
60
|
40
|
0
|
0
|
53
|
59
|
58
|
80
|
76
|
74
|
78
|
65
|
55
|
|
| Total Current Assets |
1 056
|
1 795
|
2 374
|
3 695
|
3 658
|
3 845
|
3 566
|
3 185
|
3 319
|
3 871
|
4 510
|
4 914
|
5 942
|
0
|
0
|
8 015
|
8 611
|
8 707
|
10 175
|
10 067
|
10 227
|
10 858
|
13 087
|
14 062
|
|
| PP&E Net |
126
|
130
|
134
|
117
|
113
|
106
|
101
|
83
|
93
|
106
|
104
|
143
|
233
|
0
|
0
|
412
|
399
|
447
|
432
|
391
|
379
|
467
|
455
|
331
|
|
| PP&E Gross |
126
|
130
|
134
|
117
|
113
|
106
|
101
|
83
|
93
|
106
|
104
|
143
|
233
|
0
|
0
|
412
|
399
|
447
|
432
|
391
|
379
|
0
|
455
|
331
|
|
| Accumulated Depreciation |
61
|
74
|
79
|
95
|
116
|
121
|
119
|
129
|
137
|
131
|
141
|
141
|
154
|
0
|
0
|
263
|
302
|
357
|
400
|
438
|
471
|
0
|
522
|
565
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
112
|
496
|
771
|
264
|
777
|
552
|
327
|
478
|
956
|
648
|
502
|
808
|
718
|
0
|
0
|
742
|
871
|
1 257
|
870
|
1 970
|
2 573
|
2 483
|
2 718
|
2 899
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
6
|
6
|
7
|
3
|
4
|
6
|
3
|
2
|
2
|
16
|
0
|
0
|
16
|
12
|
19
|
24
|
26
|
30
|
29
|
35
|
35
|
|
| Total Assets |
1 295
N/A
|
2 421
+87%
|
3 280
+35%
|
4 082
+24%
|
4 555
+12%
|
4 510
-1%
|
3 997
-11%
|
3 750
-6%
|
4 374
+17%
|
4 629
+6%
|
5 118
+11%
|
5 868
+15%
|
6 910
+18%
|
0
N/A
|
0
N/A
|
9 185
N/A
|
9 894
+8%
|
10 430
+5%
|
11 502
+10%
|
12 454
+8%
|
13 209
+6%
|
13 837
+5%
|
16 294
+18%
|
17 325
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
16
|
9
|
16
|
19
|
14
|
10
|
12
|
22
|
22
|
22
|
38
|
53
|
0
|
0
|
86
|
102
|
90
|
136
|
74
|
240
|
273
|
213
|
179
|
|
| Accrued Liabilities |
2
|
4
|
11
|
27
|
41
|
42
|
25
|
29
|
150
|
215
|
300
|
60
|
71
|
0
|
0
|
138
|
177
|
220
|
287
|
338
|
305
|
314
|
233
|
160
|
|
| Short-Term Debt |
198
|
212
|
486
|
199
|
267
|
160
|
463
|
7
|
9
|
4
|
200
|
17
|
9
|
0
|
0
|
788
|
476
|
19
|
450
|
351
|
58
|
299
|
925
|
765
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
800
|
0
|
0
|
0
|
11
|
7
|
0
|
0
|
0
|
0
|
650
|
960
|
800
|
940
|
1 000
|
925
|
1 000
|
1 150
|
2 263
|
|
| Other Current Liabilities |
55
|
101
|
161
|
108
|
190
|
144
|
110
|
105
|
67
|
74
|
90
|
294
|
451
|
0
|
0
|
644
|
753
|
691
|
907
|
950
|
1 004
|
1 051
|
1 277
|
1 215
|
|
| Total Current Liabilities |
263
|
333
|
666
|
350
|
517
|
1 160
|
608
|
154
|
248
|
326
|
619
|
409
|
584
|
0
|
0
|
2 305
|
2 467
|
1 821
|
2 721
|
2 713
|
2 531
|
2 937
|
3 798
|
4 583
|
|
| Long-Term Debt |
271
|
164
|
5
|
802
|
845
|
16
|
56
|
150
|
500
|
503
|
547
|
1 298
|
1 927
|
0
|
0
|
1 758
|
1 739
|
2 437
|
1 997
|
2 022
|
2 147
|
1 649
|
2 930
|
2 946
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
6
|
45
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
98
|
105
|
0
|
0
|
153
|
164
|
176
|
220
|
247
|
275
|
316
|
356
|
370
|
|
| Total Liabilities |
537
N/A
|
502
-7%
|
716
+43%
|
1 211
+69%
|
1 363
+13%
|
1 176
-14%
|
664
-44%
|
304
-54%
|
748
+146%
|
830
+11%
|
1 192
+44%
|
1 805
+51%
|
2 616
+45%
|
0
N/A
|
0
N/A
|
4 216
N/A
|
4 370
+4%
|
4 433
+1%
|
4 938
+11%
|
4 982
+1%
|
4 953
-1%
|
4 902
-1%
|
7 084
+45%
|
7 899
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
555
|
825
|
825
|
825
|
825
|
825
|
825
|
825
|
825
|
825
|
825
|
825
|
825
|
0
|
0
|
825
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
|
| Retained Earnings |
203
|
593
|
1 238
|
1 547
|
1 868
|
2 009
|
2 009
|
2 122
|
2 301
|
2 475
|
2 601
|
2 738
|
2 969
|
0
|
0
|
3 644
|
4 100
|
4 572
|
5 140
|
6 048
|
6 832
|
7 511
|
7 786
|
8 002
|
|
| Additional Paid In Capital |
0
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
0
|
0
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
758
N/A
|
1 918
+153%
|
2 564
+34%
|
2 871
+12%
|
3 192
+11%
|
3 334
+4%
|
3 333
0%
|
3 446
+3%
|
3 626
+5%
|
3 799
+5%
|
3 925
+3%
|
4 063
+4%
|
4 294
+6%
|
0
N/A
|
0
N/A
|
4 968
N/A
|
5 524
+11%
|
5 996
+9%
|
6 564
+9%
|
7 472
+14%
|
8 256
+10%
|
8 935
+8%
|
9 210
+3%
|
9 426
+2%
|
|
| Total Liabilities & Equity |
1 295
N/A
|
2 421
+87%
|
3 280
+35%
|
4 082
+24%
|
4 555
+12%
|
4 510
-1%
|
3 997
-11%
|
3 750
-6%
|
4 374
+17%
|
4 629
+6%
|
5 118
+11%
|
5 868
+15%
|
6 910
+18%
|
0
N/A
|
0
N/A
|
9 185
N/A
|
9 894
+8%
|
10 430
+5%
|
11 502
+10%
|
12 454
+8%
|
13 209
+6%
|
13 837
+5%
|
16 294
+18%
|
17 325
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
622
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
0
|
0
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
925
|
|