L

Lalin Property PCL
SET:LALIN

Watchlist Manager
Lalin Property PCL
SET:LALIN
Watchlist
Price: 4.8 THB 0.42%
Market Cap: 4.4B THB

Relative Value

The Relative Value of one LALIN stock under the Base Case scenario is 7.49 THB. Compared to the current market price of 4.8 THB, Lalin Property PCL is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LALIN Relative Value
Base Case
7.49 THB
Undervaluation 36%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
52
Median 3Y
1.4
Median 5Y
1.3
Industry
2
vs History
14
vs Industry
27
Median 3Y
8.5
Median 5Y
6.7
Industry
18.2
vs History
9
vs Industry
Median 3Y
-4.3
Median 5Y
3
Industry
11.1
vs History
14
vs Industry
16
Median 3Y
15.7
Median 5Y
11.9
Industry
14.3
vs History
98
vs Industry
56
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
vs History
14
vs Industry
45
Median 3Y
2.3
Median 5Y
1.8
Industry
3.1
vs History
14
vs Industry
40
Median 3Y
6
Median 5Y
4.6
Industry
6.8
vs History
4
vs Industry
18
Median 3Y
10.1
Median 5Y
6.5
Industry
11
vs History
4
vs Industry
18
Median 3Y
10.7
Median 5Y
6.7
Industry
13.3
vs History
9
vs Industry
Median 3Y
-6.8
Median 5Y
4.4
Industry
11.3
vs History
9
vs Industry
Median 3Y
-6.5
Median 5Y
4.6
Industry
12.2
vs History
88
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

LALIN Competitors Multiples
Lalin Property PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Lalin Property PCL
SET:LALIN
4.4B THB 1.4 9.4 12.8 13.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.6T USD 234 786 332.9 3 452 703 410.2 -621 073 117.3 -494 985 256.3
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
179.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.4B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.1
US
Coupang Inc
F:788
35.2B EUR 1.2 106.5 28.4 46.7
US
CoreWeave Inc
NASDAQ:CRWV
39.2B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
L
Lalin Property PCL
SET:LALIN
Average P/S: 39 131 765.2
1.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 786 332.9
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
L
Lalin Property PCL
SET:LALIN
Average P/E: 690 541 533.9
9.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 452 703 410.2
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
106.5
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
Lalin Property PCL
SET:LALIN
Average EV/EBITDA: 901
12.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -621 073 117.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
Lalin Property PCL
SET:LALIN
Average EV/EBIT: 937.9
13.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 985 256.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.1
N/A N/A
US
Coupang Inc
F:788
46.7
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A