L

Loxley PCL
SET:LOXLEY

Watchlist Manager
Loxley PCL
SET:LOXLEY
Watchlist
Price: 1.28 THB Market Closed
Market Cap: 2.9B THB

Relative Value

The Relative Value of one LOXLEY stock under the Base Case scenario is 2.64 THB. Compared to the current market price of 1.28 THB, Loxley PCL is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOXLEY Relative Value
Base Case
2.64 THB
Undervaluation 51%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
2
vs History
53
vs Industry
14
Median 3Y
16.5
Median 5Y
16.4
Industry
25.1
vs History
50
vs Industry
1
Median 3Y
7.4
Median 5Y
5.2
Industry
16.7
vs History
vs Industry
22
Median 3Y
-8.4
Median 5Y
-9.5
Industry
22.9
vs History
87
vs Industry
85
Median 3Y
0.5
Median 5Y
0.7
Industry
2.4
vs History
88
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
vs History
88
vs Industry
82
Median 3Y
1.8
Median 5Y
3.2
Industry
8.4
vs History
vs Industry
18
Median 3Y
-37
Median 5Y
-32
Industry
16.9
vs History
vs Industry
Median 3Y
-29.3
Median 5Y
-19.8
Industry
20.9
vs History
63
vs Industry
1
Median 3Y
8.6
Median 5Y
6.6
Industry
16.7
vs History
44
vs Industry
34
Median 3Y
5.5
Median 5Y
4.5
Industry
19.8
vs History
88
vs Industry
89
Median 3Y
0.3
Median 5Y
0.5
Industry
1.8

Multiples Across Competitors

LOXLEY Competitors Multiples
Loxley PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Loxley PCL
SET:LOXLEY
2.9B THB 0.2 13.9 -455.5 -16.2
JP
Keyence Corp
TSE:6861
13.9T JPY 12.7 33.9 21.9 22.5
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
277B CNY 3 21 16.8 16.8
US
Keysight Technologies Inc
NYSE:KEYS
35.9B USD 6.7 42.2 31.7 41.7
SE
Hexagon AB
STO:HEXA B
287.2B SEK 4.9 39.5 16.3 29.6
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
US
Teledyne Technologies Inc
NYSE:TDY
24.7B USD 4.1 30.3 18.9 24.8
US
Trimble Inc
NASDAQ:TRMB
19B USD 5.3 53.1 26 35.2
UK
Halma PLC
LSE:HLMA
13.5B GBP 6 45.5 25.4 32.5
US
Zebra Technologies Corp
NASDAQ:ZBRA
12.8B USD 2.4 24.9 14.3 17.2
CN
Huagong Tech Co Ltd
SZSE:000988
82.4B CNY 6 51.3 52.8 52.8