Laguna Resorts and Hotels PCL
SET:LRH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Laguna Resorts and Hotels PCL
SET:LRH
|
TH |
|
Cytosorbents Corp
NASDAQ:CTSO
|
US |
|
Shanghai Hi-Road Food Technology Co Ltd
SZSE:300915
|
CN |
|
C
|
Canadian Net Real Estate Investment Trust
XTSX:NET.UN
|
CA |
|
Dominion Minerals Ltd
ASX:DLM
|
AU |
|
K
|
King Gen PCL
SET:KGEN
|
TH |
|
South Manganese Investment Ltd
HKEX:1091
|
HK |
|
G
|
Gridwiz Co Ltd
KOSDAQ:453450
|
KR |
|
enCore Energy Corp
XTSX:EU
|
CA |
|
Berkah Beton Sadaya Tbk PT
IDX:BEBS
|
ID |
|
Viscount Mining Corp
XTSX:VML
|
CA |
|
Stolt-Nielsen Ltd
OSE:SNI
|
UK |
|
Tc SA
BOVESPA:TRAD3
|
BR |
|
N
|
Nagawa Co Ltd
TSE:9663
|
JP |
|
T
|
Techindia Nirman Ltd
NSE:TECHIN
|
IN |
Balance Sheet
Balance Sheet Decomposition
Laguna Resorts and Hotels PCL
Laguna Resorts and Hotels PCL
Balance Sheet
Laguna Resorts and Hotels PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
283
|
391
|
516
|
631
|
1 088
|
1 533
|
474
|
628
|
2 021
|
479
|
572
|
371
|
445
|
860
|
670
|
1 010
|
602
|
633
|
569
|
732
|
1 178
|
1 453
|
1 553
|
1 441
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
371
|
445
|
860
|
670
|
1 010
|
602
|
633
|
569
|
732
|
1 178
|
1 453
|
1 553
|
1 441
|
|
| Cash Equivalents |
283
|
391
|
516
|
631
|
1 088
|
1 533
|
474
|
628
|
2 021
|
474
|
565
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
38
|
41
|
41
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
11
|
13
|
13
|
14
|
0
|
2
|
2
|
17
|
17
|
17
|
17
|
|
| Total Receivables |
443
|
640
|
918
|
897
|
1 249
|
2 087
|
1 622
|
1 017
|
810
|
615
|
688
|
721
|
689
|
782
|
793
|
810
|
755
|
944
|
914
|
756
|
971
|
1 092
|
1 260
|
1 467
|
|
| Accounts Receivables |
443
|
640
|
884
|
835
|
1 150
|
1 970
|
1 405
|
903
|
687
|
452
|
514
|
450
|
408
|
548
|
602
|
638
|
580
|
706
|
617
|
516
|
686
|
764
|
859
|
1 113
|
|
| Other Receivables |
0
|
0
|
34
|
62
|
99
|
117
|
217
|
114
|
123
|
163
|
174
|
271
|
282
|
234
|
191
|
172
|
175
|
239
|
297
|
240
|
285
|
328
|
401
|
353
|
|
| Inventory |
110
|
107
|
152
|
290
|
373
|
264
|
295
|
199
|
191
|
205
|
161
|
123
|
3 996
|
3 917
|
3 655
|
4 099
|
3 916
|
4 227
|
4 237
|
4 233
|
3 728
|
3 697
|
4 763
|
7 021
|
|
| Other Current Assets |
239
|
274
|
146
|
220
|
698
|
991
|
1 116
|
1 581
|
2 541
|
2 631
|
2 388
|
3 478
|
0
|
130
|
36
|
33
|
224
|
211
|
127
|
184
|
275
|
609
|
750
|
912
|
|
| Total Current Assets |
1 076
|
1 449
|
1 773
|
2 079
|
3 411
|
4 878
|
3 507
|
3 424
|
5 563
|
3 931
|
3 808
|
4 703
|
5 180
|
5 699
|
5 166
|
5 965
|
5 511
|
6 015
|
5 849
|
5 908
|
6 169
|
6 868
|
8 344
|
10 857
|
|
| PP&E Net |
6 484
|
6 334
|
6 648
|
9 485
|
10 477
|
18 966
|
18 659
|
15 568
|
14 693
|
13 027
|
12 819
|
10 207
|
10 245
|
10 687
|
11 742
|
11 300
|
11 527
|
13 178
|
12 710
|
12 368
|
12 295
|
18 631
|
18 889
|
19 381
|
|
| PP&E Gross |
6 484
|
6 334
|
6 648
|
9 485
|
10 477
|
18 966
|
18 659
|
15 568
|
14 693
|
13 027
|
12 819
|
10 207
|
10 245
|
10 687
|
11 742
|
11 300
|
11 527
|
13 178
|
12 710
|
12 368
|
12 295
|
18 631
|
18 889
|
19 381
|
|
| Accumulated Depreciation |
2 638
|
2 905
|
77
|
4 775
|
5 189
|
4 748
|
5 252
|
5 844
|
5 445
|
4 886
|
5 125
|
3 573
|
3 831
|
4 105
|
4 437
|
4 767
|
5 056
|
5 416
|
5 452
|
5 832
|
6 105
|
3 648
|
4 041
|
4 441
|
|
| Intangible Assets |
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
6
|
9
|
14
|
21
|
20
|
20
|
385
|
385
|
385
|
381
|
381
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
|
| Note Receivable |
94
|
48
|
40
|
35
|
45
|
178
|
879
|
802
|
575
|
176
|
162
|
145
|
165
|
458
|
393
|
322
|
488
|
796
|
724
|
471
|
421
|
499
|
678
|
1 313
|
|
| Long-Term Investments |
177
|
217
|
219
|
210
|
210
|
480
|
608
|
628
|
633
|
1 653
|
2 137
|
2 409
|
2 531
|
2 636
|
2 839
|
2 700
|
2 855
|
2 999
|
3 084
|
3 214
|
3 273
|
3 568
|
3 759
|
3 654
|
|
| Other Long-Term Assets |
674
|
675
|
845
|
787
|
744
|
492
|
901
|
893
|
193
|
97
|
97
|
176
|
185
|
202
|
177
|
189
|
115
|
130
|
96
|
119
|
117
|
77
|
125
|
254
|
|
| Other Assets |
6
|
9
|
14
|
21
|
20
|
20
|
385
|
385
|
385
|
381
|
381
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
408
|
|
| Total Assets |
8 498
N/A
|
8 725
+3%
|
9 510
+9%
|
12 618
+33%
|
14 908
+18%
|
25 014
+68%
|
24 939
0%
|
21 700
-13%
|
22 043
+2%
|
19 264
-13%
|
19 405
+1%
|
18 047
-7%
|
18 714
+4%
|
20 091
+7%
|
20 725
+3%
|
20 884
+1%
|
20 903
+0%
|
23 526
+13%
|
22 871
-3%
|
22 488
-2%
|
22 683
+1%
|
30 051
+32%
|
32 204
+7%
|
35 867
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
135
|
200
|
258
|
320
|
367
|
343
|
274
|
350
|
377
|
299
|
295
|
237
|
364
|
575
|
422
|
456
|
447
|
585
|
737
|
551
|
563
|
624
|
694
|
909
|
|
| Accrued Liabilities |
0
|
0
|
231
|
304
|
497
|
541
|
477
|
508
|
409
|
339
|
351
|
341
|
280
|
315
|
375
|
455
|
447
|
554
|
460
|
428
|
681
|
853
|
945
|
883
|
|
| Short-Term Debt |
185
|
210
|
60
|
590
|
637
|
862
|
486
|
520
|
0
|
710
|
0
|
170
|
710
|
555
|
515
|
510
|
450
|
1 117
|
1 309
|
1 181
|
1 080
|
610
|
380
|
800
|
|
| Current Portion of Long-Term Debt |
378
|
320
|
300
|
608
|
649
|
825
|
890
|
828
|
570
|
357
|
423
|
457
|
658
|
470
|
591
|
1 017
|
673
|
899
|
778
|
588
|
356
|
525
|
439
|
724
|
|
| Other Current Liabilities |
460
|
607
|
417
|
469
|
623
|
965
|
871
|
623
|
1 092
|
637
|
542
|
677
|
1 207
|
819
|
622
|
1 031
|
1 273
|
1 293
|
1 272
|
1 611
|
2 039
|
3 072
|
4 619
|
4 820
|
|
| Total Current Liabilities |
1 157
|
1 337
|
1 266
|
2 291
|
2 774
|
3 536
|
2 999
|
2 829
|
2 448
|
2 341
|
1 611
|
1 882
|
3 218
|
2 733
|
2 525
|
3 468
|
3 291
|
4 449
|
4 556
|
4 359
|
4 718
|
5 683
|
7 076
|
8 136
|
|
| Long-Term Debt |
885
|
696
|
400
|
2 667
|
3 497
|
2 480
|
2 099
|
1 956
|
1 965
|
2 134
|
2 974
|
2 513
|
1 820
|
3 313
|
2 953
|
2 208
|
2 324
|
3 986
|
4 423
|
4 869
|
4 563
|
4 163
|
4 065
|
4 657
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 098
|
2 092
|
2 166
|
2 357
|
2 339
|
2 359
|
2 676
|
2 811
|
2 868
|
2 862
|
4 150
|
4 234
|
4 431
|
|
| Minority Interest |
647
|
597
|
671
|
755
|
765
|
1 111
|
1 142
|
964
|
1 009
|
283
|
273
|
280
|
282
|
284
|
288
|
259
|
254
|
140
|
120
|
118
|
125
|
133
|
161
|
149
|
|
| Other Liabilities |
40
|
37
|
43
|
71
|
56
|
91
|
117
|
92
|
82
|
200
|
145
|
152
|
177
|
203
|
205
|
208
|
200
|
203
|
329
|
570
|
691
|
826
|
539
|
528
|
|
| Total Liabilities |
2 729
N/A
|
2 667
-2%
|
2 381
-11%
|
5 784
+143%
|
7 091
+23%
|
7 218
+2%
|
6 357
-12%
|
5 842
-8%
|
5 503
-6%
|
4 958
-10%
|
5 003
+1%
|
6 925
+38%
|
7 588
+10%
|
8 700
+15%
|
8 328
-4%
|
8 482
+2%
|
8 428
-1%
|
11 454
+36%
|
12 239
+7%
|
12 784
+4%
|
12 960
+1%
|
14 956
+15%
|
16 075
+7%
|
17 901
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
847
|
847
|
847
|
847
|
847
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
1 667
|
|
| Retained Earnings |
1 102
|
1 433
|
2 149
|
1 960
|
3 073
|
4 151
|
5 154
|
4 920
|
5 967
|
4 228
|
4 325
|
3 301
|
3 263
|
3 423
|
3 732
|
3 750
|
3 823
|
2 639
|
1 227
|
224
|
286
|
675
|
1 836
|
3 825
|
|
| Additional Paid In Capital |
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 062
|
2 055
|
2 055
|
2 055
|
2 055
|
|
| Unrealized Security Profit/Loss |
1 670
|
1 631
|
1 986
|
1 860
|
1 761
|
9 841
|
9 590
|
7 124
|
0
|
0
|
0
|
3 935
|
3 989
|
4 075
|
4 802
|
4 800
|
4 791
|
5 581
|
5 564
|
5 642
|
5 602
|
10 495
|
10 455
|
10 311
|
|
| Other Equity |
89
|
84
|
85
|
105
|
73
|
74
|
110
|
85
|
6 843
|
6 349
|
6 348
|
157
|
145
|
165
|
134
|
123
|
132
|
124
|
112
|
108
|
114
|
203
|
116
|
107
|
|
| Total Equity |
5 770
N/A
|
6 058
+5%
|
7 130
+18%
|
6 834
-4%
|
7 816
+14%
|
17 796
+128%
|
18 583
+4%
|
15 859
-15%
|
16 540
+4%
|
14 306
-14%
|
14 402
+1%
|
11 122
-23%
|
11 126
+0%
|
11 391
+2%
|
12 397
+9%
|
12 402
+0%
|
12 475
+1%
|
12 073
-3%
|
10 633
-12%
|
9 704
-9%
|
9 724
+0%
|
15 095
+55%
|
16 129
+7%
|
17 966
+11%
|
|
| Total Liabilities & Equity |
8 498
N/A
|
8 725
+3%
|
9 510
+9%
|
12 618
+33%
|
14 908
+18%
|
25 014
+68%
|
24 939
0%
|
21 700
-13%
|
22 043
+2%
|
19 264
-13%
|
19 405
+1%
|
18 047
-7%
|
18 714
+4%
|
20 091
+7%
|
20 725
+3%
|
20 884
+1%
|
20 903
+0%
|
23 526
+13%
|
22 871
-3%
|
22 488
-2%
|
22 683
+1%
|
30 051
+32%
|
32 204
+7%
|
35 867
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
182
|
182
|
182
|
182
|
182
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
|