DCF Value

The DCF Value for Maguro Group PCL (MAGURO) under the Base Case is 41.19 THB. Compared with the current market price of 17.7 THB, the stock appears Undervalued by 57% .

Key assumptions
MAGURO DCF Value
Base Case
฿41.19
Undervaluation 57%
DCF Value
Price ฿17.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time