First Time Loading...
S

Siam Makro PCL
SET:MAKRO

Watchlist Manager
Siam Makro PCL
SET:MAKRO
Watchlist
Price: 36 THB 5.11% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

466.1B
+76%
Revenue
Dec 31, 2022 466.1B
Dec 31, 2021 265.4B
Dec 31, 2020 218.3B
16.7B
+59%
Operating Income
Dec 31, 2022 16.7B
Dec 31, 2021 10.5B
Dec 31, 2020 9B
7.7B
-44%
Net Income
Dec 31, 2022 7.7B
Dec 31, 2021 13.7B
Dec 31, 2020 6.6B

Earnings Waterfall
Siam Makro PCL

Revenue
466.1B THB
Cost of Revenue
-389.6B THB
Gross Profit
76.5B THB
Operating Expenses
-59.8B THB
Operating Income
16.7B THB
Other Expenses
-9B THB
Net Income
7.7B THB

Income Statement
Siam Makro PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2020 Dec-2021 Dec-2022
Revenue
Revenue
218 259
N/A
265 398
+22%
466 082
+76%
Gross Profit
Cost of Revenue
(192 072)
(229 384)
(389 588)
Gross Profit
26 186
N/A
36 014
+38%
76 494
+112%
Operating Income
Operating Expenses
(17 230)
(25 520)
(59 793)
Selling, General & Administrative
(17 731)
(26 490)
(62 842)
Other Operating Expenses
502
970
3 050
Operating Income
8 957
N/A
10 494
+17%
16 701
+59%
Pre-Tax Income
Interest Income Expense
(683)
(1 783)
(6 290)
Non-Reccuring Items
0
6 714
0
Pre-Tax Income
8 274
N/A
15 425
+86%
10 411
-33%
Net Income
Tax Provision
(1 813)
(2 128)
(2 729)
Income from Continuing Operations
6 461
13 298
7 682
Income to Minority Interest
39
14
15
Net Income (Common)
6 563
N/A
13 687
+109%
7 697
-44%
EPS (Diluted)
1.37
N/A
2.38
+74%
0.73
-69%

See Also

Summary
MAKRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAKRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAKRO stock valuation using valuation multiples.
Wall Street Estimates
MAKRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAKRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.