MAKRO Relative Valuation - Siam Makro PCL

Watchlist Manager

Watchlist

Price: 36 THB 5.11% Market Closed

Market Cap: ฿380.9B

S	Siam Makro PCL SET:MAKRO	TH
	First National Energy Corp OTC:FNEC	CA
	Jiangsu Xinquan Automotive Trim Co Ltd SSE:603179	CN
R	Richter Gedeon Vegyeszeti Gyar Nyrt BET:RICHTER	HU
	Technip Energies NV PAR:TE	FR

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of MAKRO.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MAKRO Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Siam Makro PCL SET:MAKRO	380.9B THB	0.8	49.5	15.7	30.2
US		Walmart Inc NASDAQ:WMT	1T USD	1.5	47.9	24.6	36.4
US		Costco Wholesale Corp NASDAQ:COST	448.9B USD	1.6	52.5	32.4	39.9
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	946B MXN	0.9	19.2	9.6	12.7
JP		Aeon Co Ltd TSE:8267	4.3T JPY	0.4	59.1	8.2	19.9
AU		Coles Group Ltd ASX:COL	30.8B AUD	0.7	30.3	19.8	19.8
FR		Carrefour SA PAR:CA	12B EUR	0.1	37.6	5	10.4
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	12.1B USD	0.6	21	11.2	15.2
US		PriceSmart Inc NASDAQ:PSMT	4.9B USD	0.9	32	13.7	18.9
BR		Atacadao SA BOVESPA:CRFB3	17.9B BRL	0.2	9.2	3.8	5.2
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	60.3B MXN	0.3	18.2	6.5	10.3

				Revenue Growth	P/S to Growth
TH	S	Siam Makro PCL SET:MAKRO	Average P/S: 0.7 0.8	N/A	N/A
US		Walmart Inc NASDAQ:WMT	1.5	5%	0.3
US		Costco Wholesale Corp NASDAQ:COST	1.6	9%	0.2
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	0.9	7%	0.1
JP		Aeon Co Ltd TSE:8267	0.4	5%	0.1
AU		Coles Group Ltd ASX:COL	0.7	3%	0.2
FR		Carrefour SA PAR:CA	0.1	2%	0.1
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	0.6	8%	0.1
US		PriceSmart Inc NASDAQ:PSMT	0.9	11%	0.1
BR		Atacadao SA BOVESPA:CRFB3	0.2	8%	0
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	0.3	5%	0.1

				Earnings Growth	PEG
TH	S	Siam Makro PCL SET:MAKRO	Average P/E: 34.2 49.5	N/A	N/A
US		Walmart Inc NASDAQ:WMT	47.9	11%	4.4
US		Costco Wholesale Corp NASDAQ:COST	52.5	12%	4.4
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	19.2	10%	1.9
JP		Aeon Co Ltd TSE:8267	59.1	16%	3.7
AU		Coles Group Ltd ASX:COL	30.3	11%	2.8
FR		Carrefour SA PAR:CA	37.6	68%	0.6
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	21	8%	2.6
US		PriceSmart Inc NASDAQ:PSMT	32	19%	1.7
BR		Atacadao SA BOVESPA:CRFB3	9.2	15%	0.6
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	18.2	5%	3.6

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Siam Makro PCL SET:MAKRO	Average EV/EBITDA: 13.7 15.7	N/A	N/A
US		Walmart Inc NASDAQ:WMT	24.6	10%	2.5
US		Costco Wholesale Corp NASDAQ:COST	32.4	12%	2.7
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	9.6	8%	1.2
JP		Aeon Co Ltd TSE:8267	8.2	6%	1.4
AU		Coles Group Ltd ASX:COL	19.8	31%	0.6
FR		Carrefour SA PAR:CA	5	4%	1.2
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	11.2	9%	1.2
US		PriceSmart Inc NASDAQ:PSMT	13.7	12%	1.1
BR		Atacadao SA BOVESPA:CRFB3	3.8	12%	0.3
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	6.5	4%	1.6

				EBIT Growth	EV/EBIT to Growth
TH	S	Siam Makro PCL SET:MAKRO	Average EV/EBIT: 19.9 30.2	N/A	N/A
US		Walmart Inc NASDAQ:WMT	36.4	12%	3
US		Costco Wholesale Corp NASDAQ:COST	39.9	12%	3.3
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	12.7	8%	1.6
JP		Aeon Co Ltd TSE:8267	19.9	N/A	N/A
AU		Coles Group Ltd ASX:COL	19.8	9%	2.2
FR		Carrefour SA PAR:CA	10.4	7%	1.5
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	15.2	7%	2.2
US		PriceSmart Inc NASDAQ:PSMT	18.9	12%	1.6
BR		Atacadao SA BOVESPA:CRFB3	5.2	9%	0.6
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	10.3	3%	3.4

Siam Makro PCL
SET:MAKRO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MAKRO Competitors Multiples
Siam Makro PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Makro PCL SET:MAKRO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MAKRO Competitors Multiples Siam Makro PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Makro PCL
SET:MAKRO

MAKRO Competitors Multiples
Siam Makro PCL Competitors