M

Master Style PCL
SET:MASTER

Watchlist Manager
Master Style PCL
SET:MASTER
Watchlist
Price: 7.35 THB 0.68% Market Closed
Market Cap: 2.2B THB

Intrinsic Value

The intrinsic value of one MASTER stock under the Base Case scenario is hidden THB. Compared to the current market price of 7.35 THB, Master Style PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MASTER Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Master Style PCL

Intrinsic Value History
Dive into the past to invest in the future

MASTER looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if MASTER is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MASTER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MASTER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Master Style PCL.

Explain Valuation
Compare MASTER to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MASTER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Master Style PCL

Current Assets 278.7m
Cash & Short-Term Investments 44.4m
Receivables 81.5m
Other Current Assets 152.8m
Non-Current Assets 4B
Long-Term Investments 2.2B
PP&E 1.7B
Intangibles 5.7m
Other Non-Current Assets 101.4m
Current Liabilities 440.4m
Accounts Payable 18.7m
Accrued Liabilities 59.1m
Short-Term Debt 80m
Other Current Liabilities 282.7m
Non-Current Liabilities 477.3m
Long-Term Debt 469.5m
Other Non-Current Liabilities 7.7m
Efficiency

Free Cash Flow Analysis
Master Style PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Master Style PCL

Revenue
2.1B THB
Cost of Revenue
-882.5m THB
Gross Profit
1.2B THB
Operating Expenses
-725.4m THB
Operating Income
518.1m THB
Other Expenses
-80.9m THB
Net Income
437.2m THB
Fundamental Scores

MASTER Profitability Score
Profitability Due Diligence

Master Style PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Master Style PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MASTER Solvency Score
Solvency Due Diligence

Master Style PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
hidden
Solvency
Score

Master Style PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MASTER Price Targets Summary
Master Style PCL

Wall Street analysts forecast MASTER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MASTER is 12.11 THB with a low forecast of 9.09 THB and a high forecast of 15.75 THB.

Lowest
Price Target
9.09 THB
24% Upside
Average
Price Target
12.11 THB
65% Upside
Highest
Price Target
15.75 THB
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MASTER is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MASTER stock?

The intrinsic value of one MASTER stock under the Base Case scenario is hidden THB.

Is MASTER stock undervalued or overvalued?

Compared to the current market price of 7.35 THB, Master Style PCL is hidden .

Back to Top