M

Master Style PCL
SET:MASTER

Watchlist Manager
Master Style PCL
SET:MASTER
Watchlist
Price: 8.85 THB -2.21% Market Closed
Market Cap: ฿2.7B

Relative Value

The Relative Value of one MASTER stock under the Base Case scenario is 30.22 THB. Compared to the current market price of 8.85 THB, Master Style PCL is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MASTER Relative Value
Base Case
30.22 THB
Undervaluation 71%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MASTER Competitors Multiples
Master Style PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Master Style PCL
SET:MASTER
2.7B THB 1.3 6.1 4.8 6.1
US
HCA Healthcare Inc
NYSE:HCA
114.3B USD 1.5 16.8 10 12.9
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
21.5B ZAR 0.8 12.8 8.7 8.7
MY
IHH Healthcare Bhd
KLSE:IHH
77.3B MYR 3 33.5 14.4 21.3
US
Tenet Healthcare Corp
NYSE:THC
17.7B USD 0.9 13.1 6.2 7.6
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
91.2B BRL 1.7 21.9 8.3 10
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
15.9B ZAR 0.6 4.1 16.3 -47.3
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
103.5B CNY 4.7 32.1 23.1 23.1
US
Universal Health Services Inc
NYSE:UHS
13.7B USD 0.8 9.9 6.9 9
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
195.8T IDR 72.7 -1 628.9 1 587.1 1 587.1