M

Matching Maximize Solution PCL
SET:MATCH

Watchlist Manager
Matching Maximize Solution PCL
SET:MATCH
Watchlist
Price: 0.78 THB -3.7%
Market Cap: 609.7m THB

Balance Sheet

Balance Sheet Decomposition
Matching Maximize Solution PCL

Current Assets 115.2m
Cash & Short-Term Investments 15.7m
Receivables 87.8m
Other Current Assets 11.6m
Non-Current Assets 1.3B
PP&E 1.3B
Intangibles 8m
Other Non-Current Assets 36.2m
Current Liabilities 87m
Accounts Payable 30.5m
Short-Term Debt 3m
Other Current Liabilities 53.6m
Non-Current Liabilities 113.4m
Long-Term Debt 89m
Other Non-Current Liabilities 24.4m

Balance Sheet
Matching Maximize Solution PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4
38
239
86
55
35
31
41
145
72
138
105
87
210
157
23
21
67
22
68
31
33
22
Cash
0
0
0
0
0
0
0
0
0
72
75
62
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
4
38
239
86
55
35
31
41
145
0
63
44
87
210
157
23
21
67
22
68
31
33
22
Short-Term Investments
0
8
4
0
0
9
2
2
2
33
1
713
101
41
150
0
0
0
0
0
0
0
5
Total Receivables
170
217
259
239
207
140
181
213
204
183
150
159
171
170
145
161
159
129
91
97
103
123
101
Accounts Receivables
162
213
255
234
159
129
158
193
189
170
133
150
159
152
100
117
131
104
68
77
75
85
64
Other Receivables
8
4
5
5
47
11
23
21
15
13
16
9
12
18
45
45
28
25
24
20
28
38
38
Inventory
4
45
88
126
20
7
7
5
6
5
9
10
7
12
11
11
13
14
13
11
13
14
11
Other Current Assets
44
38
73
79
27
14
13
14
18
9
6
5
4
5
3
1
1
8
0
0
1
0
1
Total Current Assets
221
345
665
530
308
205
233
275
374
301
303
993
604
438
467
196
193
217
127
177
147
172
141
PP&E Net
152
233
380
434
371
323
276
254
145
153
261
343
868
956
1 341
1 590
1 533
1 521
1 455
1 401
1 353
1 335
1 318
PP&E Gross
152
233
380
434
371
323
276
254
145
153
261
343
868
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
107
152
215
292
430
504
469
491
488
508
572
609
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
4
4
3
3
4
1
4
3
90
86
2
1
1
1
4
4
4
3
2
2
4
4
4
Goodwill
14
9
6
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
Long-Term Investments
0
12
13
0
10
14
11
10
10
10
10
10
16
19
15
15
2
0
0
0
0
0
1
Other Long-Term Assets
21
15
30
41
44
54
24
19
9
13
4
6
8
8
8
5
5
13
35
34
34
28
19
Other Assets
14
9
6
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
385
N/A
601
+56%
1 084
+80%
1 004
-7%
736
-27%
596
-19%
548
-8%
561
+2%
629
+12%
562
-11%
581
+3%
1 353
+133%
1 497
+11%
1 421
-5%
1 836
+29%
1 810
-1%
1 737
-4%
1 754
+1%
1 621
-8%
1 612
-1%
1 537
-5%
1 540
+0%
1 494
-3%
Liabilities
Accounts Payable
24
52
78
69
67
26
36
74
72
54
21
14
0
42
102
36
40
41
21
46
45
46
33
Accrued Liabilities
31
17
17
12
8
12
12
23
32
27
26
33
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
126
89
65
51
58
86
35
14
1
0
0
5
0
13
0
2
0
40
35
0
9
6
0
Current Portion of Long-Term Debt
30
47
60
92
78
39
16
30
17
6
6
1
19
23
46
33
27
18
24
40
43
47
47
Other Current Liabilities
10
20
30
53
31
21
22
21
29
25
33
28
34
17
13
12
14
14
9
9
9
9
7
Total Current Liabilities
220
224
249
276
242
184
120
161
151
111
85
80
94
95
161
83
81
113
89
95
106
108
87
Long-Term Debt
34
32
101
96
73
38
22
45
28
6
1
2
68
66
256
108
81
99
178
178
156
133
95
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
1
3
0
0
0
0
0
0
Minority Interest
1
1
0
4
5
3
5
2
2
0
0
1
1
1
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
2
2
1
1
0
0
0
13
13
16
19
29
32
33
27
35
15
17
19
23
24
Total Liabilities
256
N/A
259
+1%
353
+36%
378
+7%
321
-15%
226
-30%
147
-35%
208
+41%
182
-13%
131
-28%
99
-25%
102
+3%
182
+80%
191
+5%
448
+135%
225
-50%
191
-15%
247
+30%
282
+14%
290
+3%
281
-3%
264
-6%
205
-22%
Equity
Common Stock
90
135
208
208
208
208
208
211
259
259
259
469
532
532
644
782
782
782
782
782
782
782
782
Retained Earnings
32
35
34
140
351
396
69
18
46
30
82
142
124
40
26
103
141
181
349
366
431
412
151
Additional Paid In Capital
7
173
514
514
514
514
80
80
142
142
142
640
658
658
770
906
906
906
906
906
906
906
356
Other Equity
0
0
44
44
44
44
44
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
129
N/A
343
+166%
731
+113%
626
-14%
415
-34%
370
-11%
401
+8%
353
-12%
447
+27%
431
-4%
482
+12%
1 251
+159%
1 314
+5%
1 230
-6%
1 388
+13%
1 585
+14%
1 546
-2%
1 507
-3%
1 339
-11%
1 322
-1%
1 257
-5%
1 276
+2%
1 288
+1%
Total Liabilities & Equity
385
N/A
601
+56%
1 084
+80%
1 004
-7%
736
-27%
596
-19%
548
-8%
561
+2%
629
+12%
562
-11%
581
+3%
1 353
+133%
1 497
+11%
1 421
-5%
1 836
+29%
1 810
-1%
1 737
-4%
1 754
+1%
1 621
-8%
1 612
-1%
1 537
-5%
1 540
+0%
1 494
-3%
Shares Outstanding
Common Shares Outstanding
135
135
208
208
208
208
208
211
259
259
259
469
532
532
644
782
782
782
782
782
782
782
782