M

Matching Maximize Solution PCL
SET:MATCH

Watchlist Manager
Matching Maximize Solution PCL
SET:MATCH
Watchlist
Price: 0.82 THB Market Closed
Market Cap: 640.9m THB

Relative Value

The Relative Value of one MATCH stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.82 THB, Matching Maximize Solution PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MATCH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
38
Median 3Y
2.7
Median 5Y
3.2
Industry
1.5
vs History
vs Industry
7
Median 3Y
-15.6
Median 5Y
-15.6
Industry
17
vs History
4
vs Industry
37
Median 3Y
14.8
Median 5Y
14.7
Industry
11
vs History
vs Industry
3
Median 3Y
-45.3
Median 5Y
-29.4
Industry
15.3
vs History
96
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
68
vs Industry
35
Median 3Y
2.9
Median 5Y
3.5
Industry
1.6
vs History
52
vs Industry
25
Median 3Y
9.7
Median 5Y
13.9
Industry
3.5
vs History
4
vs Industry
31
Median 3Y
14.7
Median 5Y
15.1
Industry
8.7
vs History
vs Industry
12
Median 3Y
-13.9
Median 5Y
-8.4
Industry
12.5
vs History
4
vs Industry
34
Median 3Y
16.1
Median 5Y
16
Industry
10.5
vs History
vs Industry
20
Median 3Y
24
Median 5Y
23.7
Industry
12.6
vs History
96
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

MATCH Competitors Multiples
Matching Maximize Solution PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Matching Maximize Solution PCL
SET:MATCH
640.9m THB 2.1 -9.2 68.8 -11.4
US
Netflix Inc
NASDAQ:NFLX
396.8B USD 9.1 38 14 31.8
US
Walt Disney Co
NYSE:DIS
208.5B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
120.7B USD 6.1 72.9 45.1 47.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.4B USD 1.9 149.3 5.2 58.1
NL
Universal Music Group NV
AEX:UMG
40.4B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
42.5B USD 9.8 185.9 31.3 44.7
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.2B USD 6 17.6 18.3 18.3
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -591.1 -176.1 -126.9
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Matching Maximize Solution PCL
SET:MATCH
Average EV/EBIT: 30.3
Negative Multiple: -11.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
47.5
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.1
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
44.7
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.3
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -126.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
18%
1.2