First Time Loading...
M

MCOT PCL
SET:MCOT

Watchlist Manager
MCOT PCL
SET:MCOT
Watchlist
Price: 3.04 THB -1.3%
Updated: May 15, 2024

Intrinsic Value

MCOT Public Co., Ltd. is engaged in mass media businesses. [ Read More ]

The intrinsic value of one MCOT stock under the Base Case scenario is 2.56 THB. Compared to the current market price of 3.04 THB, MCOT PCL is Overvalued by 16%.

Key Points:
MCOT Intrinsic Value
Base Case
2.56 THB
Overvaluation 16%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MCOT PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MCOT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MCOT PCL

Provide an overview of the primary business activities
of MCOT PCL.

What unique competitive advantages
does MCOT PCL hold over its rivals?

What risks and challenges
does MCOT PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MCOT PCL.

Provide P/S
for MCOT PCL.

Provide P/E
for MCOT PCL.

Provide P/OCF
for MCOT PCL.

Provide P/FCFE
for MCOT PCL.

Provide P/B
for MCOT PCL.

Provide EV/S
for MCOT PCL.

Provide EV/GP
for MCOT PCL.

Provide EV/EBITDA
for MCOT PCL.

Provide EV/EBIT
for MCOT PCL.

Provide EV/OCF
for MCOT PCL.

Provide EV/FCFF
for MCOT PCL.

Provide EV/IC
for MCOT PCL.

Show me price targets
for MCOT PCL made by professional analysts.

What are the Revenue projections
for MCOT PCL?

How accurate were the past Revenue estimates
for MCOT PCL?

What are the Net Income projections
for MCOT PCL?

How accurate were the past Net Income estimates
for MCOT PCL?

What are the EPS projections
for MCOT PCL?

How accurate were the past EPS estimates
for MCOT PCL?

What are the EBIT projections
for MCOT PCL?

How accurate were the past EBIT estimates
for MCOT PCL?

Compare the revenue forecasts
for MCOT PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MCOT PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MCOT PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of MCOT PCL compared to its peers.

Compare the P/E ratios
of MCOT PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing MCOT PCL with its peers.

Analyze the financial leverage
of MCOT PCL compared to its main competitors.

Show all profitability ratios
for MCOT PCL.

Provide ROE
for MCOT PCL.

Provide ROA
for MCOT PCL.

Provide ROIC
for MCOT PCL.

Provide ROCE
for MCOT PCL.

Provide Gross Margin
for MCOT PCL.

Provide Operating Margin
for MCOT PCL.

Provide Net Margin
for MCOT PCL.

Provide FCF Margin
for MCOT PCL.

Show all solvency ratios
for MCOT PCL.

Provide D/E Ratio
for MCOT PCL.

Provide D/A Ratio
for MCOT PCL.

Provide Interest Coverage Ratio
for MCOT PCL.

Provide Altman Z-Score Ratio
for MCOT PCL.

Provide Quick Ratio
for MCOT PCL.

Provide Current Ratio
for MCOT PCL.

Provide Cash Ratio
for MCOT PCL.

What is the historical Revenue growth
over the last 5 years for MCOT PCL?

What is the historical Net Income growth
over the last 5 years for MCOT PCL?

What is the current Free Cash Flow
of MCOT PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for MCOT PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MCOT PCL

Current Assets 576.1m
Cash & Short-Term Investments 279.4m
Receivables 275.5m
Other Current Assets 21.2m
Non-Current Assets 10.3B
Long-Term Investments 9.2B
PP&E 648.6m
Intangibles 376.6m
Other Non-Current Assets 75.6m
Current Liabilities 438.7m
Accounts Payable 162.1m
Accrued Liabilities 137.5m
Other Current Liabilities 139.1m
Non-Current Liabilities 3B
Long-Term Debt 880.4m
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
MCOT PCL

Revenue
1.3B THB
Cost of Revenue
-982.9m THB
Gross Profit
292.8m THB
Operating Expenses
-481.5m THB
Operating Income
-188.8m THB
Other Expenses
776.3m THB
Net Income
587.5m THB

Free Cash Flow Analysis
MCOT PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MCOT Profitability Score
Profitability Due Diligence

MCOT PCL's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

MCOT PCL's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

MCOT Solvency Score
Solvency Due Diligence

MCOT PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

MCOT PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCOT Price Targets Summary
MCOT PCL

Wall Street analysts forecast MCOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MCOT is 6.73 THB .

Lowest
Price Target
Not Available
Average
Price Target
6.73 THB
121% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MCOT Price
MCOT PCL

1M 1M
-3%
6M 6M
+1%
1Y 1Y
-25%
3Y 3Y
-45%
5Y 5Y
-71%
10Y 10Y
-88%
Annual Price Range
3.04
52w Low
N/A
52w High
4.08
Price Metrics
Average Annual Return -8.94%
Standard Deviation of Annual Returns 45.95%
Max Drawdown -100%
Shares Statistics
Market Capitalization 2.1B THB
Shares Outstanding 687 099 200
Percentage of Shares Shorted
N/A

MCOT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MCOT PCL

Country

Thailand

Industry

Media

Market Cap

2.1B THB

Dividend Yield

0%

Description

MCOT Public Co., Ltd. is engaged in mass media businesses. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-11-17. The company is a state enterprise under the supervision of the Office of the Prime Minister. The firm is involved in television business, radio business and news services under the names of Modernine TV, MCOT Radio Network and Thai News Agency respectively. The firm also operates electronic media, television broadcasting and subscription-based cable television businesses for private companies on joint-operation basis. The firm's subsidiaries include Panorama Worldwide Company Limited, operating television program and documentary production, and SeedMCOT Company Limited, producing radio contents, television programs, films, music and other related products.

Contact

BANGKOK METROPOLIS
Bangkok
63/1 Rama IX Road, Huay Kwang
+6622016000
http://www.mcot.net

IPO

2004-11-17

Employees

1 235

Officers

Executive VP of Finance Grp, CFO, Acting EVP of Corp Mgmt Grp & Acting SVP of Corp. Strategy Office
Ms. Soontareeya Wongsirikul
Vice President of Accounting Department
Ms. Salinee Chimwarun
Assistant Vice President of Investor Relations Division
Mr. Chanchalerm Chukaviroj
Senior VP of Human Resources Office & Acting Senior VP of Legal Office and Compliance
Mr. Kittipong Khantiratana
Senior VP of Office of Marketing and Acting Executive VP of Marketing & Sales Group
Mr. Sommai Suwannawong
Senior Vice President of Office of Radio
Ms. Chothip Norasretkul
Show More
Senior VP of Office of Accounting & Finance and Acting Senior VP of Office of President
Ms. Krisana Ubolpheng
Senior Vice President of Internal Audit Office
Mr. Khajohnsak Jaturapattaranon
Senior Vice President of Office of Network Engineering
Mr. Thanin Thavonsassanavong
Senior Vice President of Thai News Agency
Mr. Noppadol Korniti
Show Less

See Also

Discover More
What is the Intrinsic Value of one MCOT stock?

The intrinsic value of one MCOT stock under the Base Case scenario is 2.56 THB.

Is MCOT stock undervalued or overvalued?

Compared to the current market price of 3.04 THB, MCOT PCL is Overvalued by 16%.