First Time Loading...
M

MCOT PCL
SET:MCOT

Watchlist Manager
MCOT PCL
SET:MCOT
Watchlist
Price: 3.04 THB -1.3% Market Closed
Updated: May 15, 2024

Relative Value

The Relative Value of one MCOT stock under the Base Case scenario is 3.4 THB. Compared to the current market price of 3.04 THB, MCOT PCL is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCOT Relative Value
Base Case
3.4 THB
Undervaluation 11%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
43
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
30
vs Industry
46
Median 3Y
-5.8
Median 5Y
-3.2
Industry
18.9
vs History
68
vs Industry
40
Median 3Y
12.3
Median 5Y
13.8
Industry
11.6
vs History
19
vs Industry
13
Median 3Y
-10.7
Median 5Y
-12.9
Industry
16
vs History
92
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
vs History
77
vs Industry
35
Median 3Y
2.9
Median 5Y
2.8
Industry
1.6
vs History
57
vs Industry
19
Median 3Y
9.7
Median 5Y
9.4
Industry
3.6
vs History
6
vs Industry
4
Median 3Y
20
Median 5Y
18.1
Industry
9.4
vs History
vs Industry
Median 3Y
-13
Median 5Y
-9.5
Industry
13.2
vs History
68
vs Industry
32
Median 3Y
15.6
Median 5Y
16.9
Industry
10.8
vs History
20
vs Industry
24
Median 3Y
-5.3
Median 5Y
-7
Industry
13.5
vs History
87
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

MCOT Competitors Multiples
MCOT PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MCOT PCL
SET:MCOT
2.1B THB 1.6 3.6 75.3 -14.3
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 269.6 -48 904.7 2 072.5 3 085.7
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.5B USD 1.1 9.9 6.7 7.8
FR
Vivendi SE
PAR:VIV
10.2B EUR 1 25.3 10.1 19.7
US
Paramount Global
NASDAQ:PARA
8.3B USD 0.3 -81.7 20.2 34.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.7B USD 1.2 14 7.2 15
LU
RTL Group SA
XETRA:RRTL
4.7B EUR 0.7 10 6 8.5
SA
MBC Group CJSC
SAU:4072
17.5B SAR 10.2 917.8 -313.1 -190.8
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 15 7.8 11.1
JP
TBS Holdings Inc
TSE:9401
620.5B JPY 1.6 11.9 17.7 33.1
P/E Multiple
Earnings Growth
TH
M
MCOT PCL
SET:MCOT
Average P/E: 112.7
3.6
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 904.7 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
9.9
41%
FR
Vivendi SE
PAR:VIV
25.3
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -81.7 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
14
174%
LU
RTL Group SA
XETRA:RRTL
10
8%
SA
M
MBC Group CJSC
SAU:4072
917.8
2 066%
UK
ITV PLC
LSE:ITV
15
110%
JP
TBS Holdings Inc
TSE:9401
11.9
-2%
EV/EBIT Multiple
EBIT Growth
TH
M
MCOT PCL
SET:MCOT
Average EV/EBIT: 358.1
Negative Multiple: -14.3
N/A
AR
Grupo Clarin SA
LSE:GCLA
3 085.7
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
7.5
N/A
US
Fox Corp
NASDAQ:FOXA
7.8
-10%
FR
Vivendi SE
PAR:VIV
19.7
117%
US
Paramount Global
NASDAQ:PARA
34.3
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15
82%
LU
RTL Group SA
XETRA:RRTL
8.5
52%
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -190.8 N/A
UK
ITV PLC
LSE:ITV
11.1
65%
JP
TBS Holdings Inc
TSE:9401
33.1
N/A

See Also

Discover More