Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
MCOT PCL banner
M

MCOT PCL
SET:MCOT

Watchlist Manager
MCOT PCL
SET:MCOT
Watchlist
Price: 4.9 THB 2.08% Market Closed
Market Cap: ฿3.4B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one MCOT stock under the Base Case scenario is 2.91 THB. Compared to the current market price of 4.9 THB, MCOT PCL is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCOT Relative Value
Base Case
2.91 THB
Overvaluation 41%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

MCOT Competitors Multiples
MCOT PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MCOT PCL
SET:MCOT
3.4B THB 3 -11.6 -44.6 -14.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
24.2B USD 1.4 12.7 8.1 9.1
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7B USD 1.4 13.5 7.1 12.7
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 16.1 7.8 12.8
JP
TBS Holdings Inc
TSE:9401
930.9B JPY 2.2 16.7 22 39.9
JP
Nippon Television Holdings Inc
TSE:9404
851.6B JPY 1.7 13.5 8 9.4
JP
Fuji Media Holdings Inc
TSE:4676
821.3B JPY 1.5 -41.6 189.4 -75.6
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.5 6.9 11
FR
Canal+ SA
LSE:CAN
3B GBP 0.5 -34.3 6.1 9.2
P/E Multiple
Earnings Growth PEG
TH
M
MCOT PCL
SET:MCOT
Average P/E: 14.8
Negative Multiple: -11.6 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.5
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
16.1
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.7
5%
3.3
JP
N
Nippon Television Holdings Inc
TSE:9404
13.5
13%
1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -41.6 N/A N/A
UK
ITV PLC
LSE:ITV
16.5
-5%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -34.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
MCOT PCL
SET:MCOT
Average EV/EBITDA: 27.4
Negative Multiple: -44.6 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Fox Corp
NASDAQ:FOXA
8.1
-1%
N/A
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.8
6%
1.3
JP
TBS Holdings Inc
TSE:9401
22
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
8
7%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
189.4
16%
11.8
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
FR
C
Canal+ SA
LSE:CAN
6.1
5%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
MCOT PCL
SET:MCOT
Average EV/EBIT: 14
Negative Multiple: -14.4 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Fox Corp
NASDAQ:FOXA
9.1
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.7
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
JP
TBS Holdings Inc
TSE:9401
39.9
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
9.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -75.6 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
9.2
7%
1.3

See Also

Summary
MCOT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MCOT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MCOT stock valuation using valuation multiples.
Wall Street Estimates
MCOT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MCOT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.