M
MCS Steel PCL
SET:MCS
MCS Steel PCL
SET:MCS
Price:
9.4
THB
Market Closed
Market Cap:
฿4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MCS Steel PCL
SET:MCS
|
TH |
|
Y
|
Yuanjie Semiconductor Technology Co Ltd
SSE:688498
|
CN |
|
Centrotherm International AG
F:CTNK
|
DE |
|
Code Rebel Corp
OTC:CDRBQ
|
US |
|
Aksa Akrilik Kimya Sanayii AS
IST:AKSA.E
|
TR |
|
D
|
Daeyang Paper MFG Co Ltd
KOSDAQ:006580
|
KR |
|
Lonseal Corp
TSE:4224
|
JP |
|
K
|
Kyungbang Ltd
KRX:000050
|
KR |
|
Marshall Machines Ltd
NSE:MARSHALL
|
IN |
|
Harte Hanks Inc
NASDAQ:HHS
|
US |
Cash Flow Statement
Cash Flow Statement
MCS Steel PCL
MCS Steel PCL
Currency: THB
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
130
|
170
|
207
|
230
|
282
|
291
|
309
|
341
|
343
|
288
|
278
|
283
|
329
|
383
|
389
|
360
|
354
|
401
|
419
|
438
|
576
|
694
|
770
|
713
|
811
|
761
|
714
|
821
|
476
|
436
|
352
|
273
|
176
|
184
|
(11)
|
17
|
399
|
339
|
456
|
361
|
87
|
242
|
431
|
546
|
658
|
678
|
825
|
1 239
|
1 386
|
1 110
|
884
|
504
|
562
|
809
|
798
|
697
|
440
|
327
|
371
|
533
|
644
|
802
|
914
|
1 010
|
0
|
996
|
1 198
|
1 334
|
0
|
1 482
|
982
|
486
|
0
|
0
|
0
|
145
|
218
|
342
|
484
|
690
|
848
|
973
|
1 074
|
984
|
|
| Depreciation & Amortization |
47
|
48
|
49
|
50
|
55
|
57
|
60
|
63
|
61
|
61
|
62
|
64
|
64
|
63
|
62
|
60
|
60
|
62
|
63
|
65
|
65
|
63
|
62
|
62
|
66
|
69
|
71
|
72
|
70
|
84
|
97
|
95
|
122
|
100
|
103
|
112
|
82
|
71
|
53
|
48
|
69
|
75
|
80
|
81
|
84
|
89
|
95
|
103
|
109
|
112
|
112
|
124
|
139
|
157
|
177
|
183
|
180
|
166
|
154
|
144
|
135
|
135
|
134
|
134
|
132
|
128
|
125
|
129
|
137
|
148
|
157
|
156
|
(3)
|
(5)
|
(9)
|
144
|
149
|
139
|
146
|
150
|
148
|
164
|
140
|
169
|
|
| Other Non-Cash Items |
9
|
(39)
|
(41)
|
(29)
|
58
|
48
|
61
|
60
|
32
|
29
|
41
|
122
|
17
|
174
|
174
|
145
|
253
|
246
|
276
|
332
|
355
|
399
|
417
|
321
|
147
|
117
|
85
|
137
|
152
|
108
|
50
|
24
|
(25)
|
42
|
281
|
203
|
47
|
10
|
(225)
|
(160)
|
(23)
|
(11)
|
1
|
(12)
|
65
|
85
|
123
|
162
|
(101)
|
(104)
|
(151)
|
(155)
|
162
|
125
|
203
|
234
|
138
|
127
|
20
|
(41)
|
(34)
|
(14)
|
47
|
115
|
175
|
241
|
308
|
292
|
315
|
259
|
179
|
136
|
(11)
|
(23)
|
(2)
|
109
|
104
|
83
|
83
|
112
|
116
|
176
|
168
|
119
|
|
| Cash Taxes Paid |
35
|
35
|
60
|
107
|
108
|
111
|
124
|
122
|
119
|
137
|
144
|
123
|
123
|
103
|
108
|
132
|
132
|
131
|
124
|
151
|
151
|
151
|
227
|
239
|
240
|
240
|
231
|
206
|
207
|
225
|
125
|
31
|
49
|
32
|
5
|
23
|
31
|
30
|
31
|
28
|
7
|
7
|
11
|
30
|
24
|
0
|
49
|
84
|
85
|
85
|
144
|
101
|
100
|
100
|
93
|
106
|
109
|
112
|
35
|
15
|
23
|
23
|
22
|
67
|
30
|
29
|
110
|
130
|
187
|
192
|
182
|
114
|
(0)
|
(51)
|
(54)
|
35
|
46
|
16
|
19
|
11
|
(3)
|
17
|
15
|
33
|
|
| Cash Interest Paid |
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
12
|
12
|
4
|
2
|
0
|
5
|
5
|
6
|
7
|
3
|
4
|
4
|
6
|
8
|
9
|
10
|
8
|
6
|
5
|
5
|
6
|
8
|
9
|
10
|
10
|
9
|
8
|
8
|
6
|
8
|
7
|
8
|
16
|
26
|
30
|
34
|
29
|
17
|
11
|
6
|
6
|
3
|
10
|
23
|
37
|
37
|
31
|
22
|
21
|
22
|
24
|
22
|
19
|
|
| Change in Working Capital |
181
|
(17)
|
(13)
|
51
|
(175)
|
(271)
|
(407)
|
(175)
|
93
|
63
|
(381)
|
(474)
|
(347)
|
(159)
|
342
|
64
|
(358)
|
(213)
|
(11)
|
179
|
613
|
146
|
(407)
|
(792)
|
(976)
|
(1 072)
|
(848)
|
(359)
|
(428)
|
(253)
|
(619)
|
(609)
|
(268)
|
(260)
|
146
|
297
|
61
|
292
|
386
|
(121)
|
(528)
|
(773)
|
(558)
|
(141)
|
(16)
|
(53)
|
(431)
|
(740)
|
(97)
|
135
|
91
|
154
|
(303)
|
(150)
|
(119)
|
(59)
|
48
|
(290)
|
(253)
|
(502)
|
(378)
|
(615)
|
(402)
|
(570)
|
(796)
|
(617)
|
(900)
|
(1 070)
|
(944)
|
(992)
|
(614)
|
(260)
|
255
|
(962)
|
(654)
|
(238)
|
(114)
|
821
|
478
|
(883)
|
(1 158)
|
(884)
|
(717)
|
52
|
|
| Cash from Operating Activities |
367
N/A
|
162
-56%
|
203
+25%
|
302
+49%
|
219
-27%
|
125
-43%
|
24
-81%
|
289
+1 111%
|
529
+83%
|
441
-17%
|
(1)
N/A
|
(6)
-1 120%
|
62
N/A
|
461
+639%
|
966
+110%
|
629
-35%
|
309
-51%
|
496
+61%
|
747
+51%
|
1 014
+36%
|
1 609
+59%
|
1 302
-19%
|
841
-35%
|
304
-64%
|
48
-84%
|
(125)
N/A
|
22
N/A
|
670
+2 974%
|
270
-60%
|
375
+39%
|
(121)
N/A
|
(217)
-80%
|
5
N/A
|
66
+1 313%
|
519
+681%
|
628
+21%
|
589
-6%
|
711
+21%
|
670
-6%
|
127
-81%
|
(394)
N/A
|
(468)
-19%
|
(46)
+90%
|
475
N/A
|
792
+67%
|
798
+1%
|
612
-23%
|
763
+25%
|
1 297
+70%
|
1 253
-3%
|
936
-25%
|
626
-33%
|
560
-11%
|
942
+68%
|
1 059
+12%
|
1 054
0%
|
806
-24%
|
332
-59%
|
292
-12%
|
133
-54%
|
367
+175%
|
310
-16%
|
692
+124%
|
688
-1%
|
500
-27%
|
749
+50%
|
732
-2%
|
685
-6%
|
967
+41%
|
898
-7%
|
703
-22%
|
518
-26%
|
(55)
N/A
|
(1 218)
-2 114%
|
(798)
+34%
|
160
N/A
|
389
+143%
|
1 415
+263%
|
1 191
-16%
|
70
-94%
|
(46)
N/A
|
429
N/A
|
666
+55%
|
1 324
+99%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(58)
|
(46)
|
(50)
|
(69)
|
(82)
|
(82)
|
(76)
|
(45)
|
(51)
|
(77)
|
(86)
|
(91)
|
(70)
|
(45)
|
(56)
|
(67)
|
(75)
|
(69)
|
(54)
|
(52)
|
(107)
|
(151)
|
(178)
|
(171)
|
(110)
|
(74)
|
(38)
|
(37)
|
(31)
|
(98)
|
(121)
|
(97)
|
(120)
|
(56)
|
(37)
|
(86)
|
(100)
|
(187)
|
(229)
|
(215)
|
(197)
|
(94)
|
(96)
|
(96)
|
(102)
|
(142)
|
(104)
|
(112)
|
(225)
|
(263)
|
(314)
|
(335)
|
(264)
|
(186)
|
(140)
|
(158)
|
(451)
|
(487)
|
(498)
|
(455)
|
(152)
|
(260)
|
(139)
|
(171)
|
(181)
|
(63)
|
(200)
|
(182)
|
(157)
|
(162)
|
(223)
|
(219)
|
21
|
98
|
96
|
(99)
|
(121)
|
(131)
|
(115)
|
(225)
|
(262)
|
(313)
|
(392)
|
(342)
|
|
| Other Items |
(30)
|
(30)
|
(30)
|
(30)
|
(3)
|
(52)
|
(55)
|
(103)
|
(183)
|
(134)
|
(116)
|
(65)
|
(177)
|
(173)
|
(187)
|
(191)
|
3
|
(5)
|
(5)
|
142
|
142
|
150
|
149
|
10
|
10
|
14
|
(43)
|
(85)
|
(81)
|
(97)
|
(26)
|
(4)
|
70
|
88
|
58
|
73
|
(6)
|
26
|
(166)
|
(208)
|
127
|
148
|
267
|
332
|
36
|
31
|
120
|
112
|
47
|
26
|
35
|
(68)
|
34
|
48
|
36
|
121
|
44
|
(159)
|
(24)
|
(3)
|
9
|
179
|
39
|
12
|
(1)
|
(6)
|
0
|
18
|
13
|
15
|
15
|
7
|
(3)
|
(1)
|
(3)
|
24
|
25
|
19
|
24
|
10
|
8
|
13
|
8
|
7
|
|
| Cash from Investing Activities |
(87)
N/A
|
(76)
+13%
|
(80)
-6%
|
(99)
-24%
|
(85)
+14%
|
(134)
-58%
|
(131)
+2%
|
(148)
-13%
|
(235)
-59%
|
(211)
+10%
|
(202)
+4%
|
(156)
+23%
|
(247)
-59%
|
(219)
+12%
|
(243)
-11%
|
(258)
-6%
|
(72)
+72%
|
(74)
-3%
|
(58)
+21%
|
91
N/A
|
35
-61%
|
(0)
N/A
|
(29)
-14 400%
|
(161)
-456%
|
(100)
+38%
|
(60)
+40%
|
(81)
-34%
|
(122)
-51%
|
(112)
+8%
|
(195)
-74%
|
(146)
+25%
|
(101)
+31%
|
(50)
+50%
|
32
N/A
|
21
-34%
|
(13)
N/A
|
(106)
-751%
|
(161)
-51%
|
(395)
-146%
|
(422)
-7%
|
(69)
+84%
|
54
N/A
|
171
+220%
|
236
+38%
|
(66)
N/A
|
(111)
-68%
|
16
N/A
|
(1)
N/A
|
(178)
-22 126%
|
(238)
-34%
|
(279)
-17%
|
(403)
-44%
|
(229)
+43%
|
(138)
+40%
|
(104)
+25%
|
(37)
+65%
|
(407)
-1 009%
|
(646)
-59%
|
(521)
+19%
|
(458)
+12%
|
(143)
+69%
|
(82)
+43%
|
(99)
-22%
|
(159)
-60%
|
(181)
-14%
|
(69)
+62%
|
(199)
-191%
|
(165)
+17%
|
(144)
+12%
|
(147)
-2%
|
(208)
-41%
|
(212)
-2%
|
18
N/A
|
97
+439%
|
93
-4%
|
(75)
N/A
|
(96)
-27%
|
(112)
-17%
|
(91)
+19%
|
(215)
-136%
|
(254)
-18%
|
(300)
-18%
|
(383)
-28%
|
(335)
+13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
240
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(244)
|
(274)
|
(288)
|
(288)
|
(44)
|
(14)
|
(98)
|
(355)
|
(355)
|
0
|
0
|
75
|
194
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(197)
|
(21)
|
(1)
|
(6)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
9
|
(125)
|
(22)
|
12
|
(53)
|
125
|
21
|
13
|
43
|
(125)
|
0
|
(125)
|
(125)
|
0
|
(2)
|
(2)
|
(4)
|
(8)
|
(8)
|
(10)
|
(34)
|
(16)
|
(12)
|
4
|
19
|
(13)
|
(105)
|
(154)
|
(156)
|
(162)
|
(74)
|
162
|
174
|
(3)
|
10
|
(190)
|
(189)
|
37
|
(0)
|
(1)
|
53
|
31
|
1 123
|
1 037
|
(2)
|
(2)
|
(1 068)
|
(965)
|
402
|
389
|
302
|
157
|
(225)
|
|
| Cash Paid for Dividends |
(20)
|
(120)
|
(120)
|
(180)
|
(160)
|
0
|
(150)
|
(165)
|
(165)
|
0
|
25
|
(150)
|
(150)
|
0
|
(365)
|
(165)
|
(165)
|
0
|
(150)
|
(175)
|
(175)
|
0
|
(300)
|
(375)
|
(375)
|
0
|
(400)
|
(400)
|
(400)
|
0
|
(250)
|
(100)
|
(100)
|
0
|
(90)
|
(90)
|
(90)
|
0
|
(100)
|
(100)
|
(100)
|
0
|
(100)
|
(225)
|
(225)
|
0
|
(338)
|
(422)
|
(630)
|
0
|
(643)
|
(526)
|
(318)
|
0
|
(271)
|
(180)
|
(180)
|
0
|
(58)
|
(58)
|
(358)
|
0
|
(310)
|
(501)
|
(382)
|
0
|
(477)
|
(477)
|
(653)
|
0
|
(606)
|
(415)
|
0
|
(95)
|
(95)
|
(95)
|
0
|
(153)
|
(248)
|
(248)
|
0
|
(334)
|
(358)
|
(358)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(9)
|
(11)
|
(12)
|
(12)
|
(4)
|
(2)
|
(0)
|
(5)
|
(5)
|
(6)
|
(7)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(15)
|
(13)
|
(13)
|
(12)
|
(6)
|
(8)
|
(7)
|
(8)
|
(16)
|
(26)
|
(30)
|
(34)
|
(29)
|
(17)
|
(11)
|
(6)
|
(6)
|
(3)
|
(10)
|
(23)
|
(37)
|
(37)
|
(31)
|
(22)
|
(21)
|
(22)
|
(24)
|
(22)
|
(19)
|
|
| Cash from Financing Activities |
(217)
N/A
|
(141)
+35%
|
(121)
+14%
|
54
N/A
|
52
-4%
|
0
N/A
|
84
N/A
|
(168)
N/A
|
(165)
+2%
|
0
N/A
|
(76)
N/A
|
(152)
-101%
|
(150)
+1%
|
0
N/A
|
(266)
N/A
|
(165)
+38%
|
(165)
N/A
|
(165)
N/A
|
(150)
+9%
|
(175)
-17%
|
(175)
N/A
|
(175)
N/A
|
(300)
-71%
|
(375)
-25%
|
(375)
N/A
|
(375)
N/A
|
(400)
-7%
|
(400)
0%
|
(400)
+0%
|
(409)
-2%
|
(286)
+30%
|
(103)
+64%
|
(237)
-131%
|
(125)
+47%
|
(80)
+36%
|
(143)
-78%
|
30
N/A
|
(74)
N/A
|
(93)
-25%
|
(64)
+31%
|
(228)
-254%
|
(229)
0%
|
(229)
0%
|
(356)
-56%
|
(477)
-34%
|
(510)
-7%
|
(638)
-25%
|
(722)
-13%
|
(688)
+5%
|
(657)
+5%
|
(756)
-15%
|
(921)
-22%
|
(697)
+24%
|
(694)
+0%
|
(535)
+23%
|
(101)
+81%
|
(12)
+88%
|
(104)
-734%
|
(211)
-103%
|
(281)
-33%
|
(528)
-88%
|
(439)
+17%
|
(156)
+64%
|
(343)
-119%
|
(410)
-19%
|
(402)
+2%
|
(701)
-74%
|
(695)
+1%
|
(633)
+9%
|
(664)
-5%
|
(612)
+8%
|
(367)
+40%
|
28
N/A
|
1 255
+4 381%
|
1 156
-8%
|
(134)
N/A
|
(134)
0%
|
(1 252)
-832%
|
(1 235)
+1%
|
133
N/A
|
118
-11%
|
(56)
N/A
|
(224)
-298%
|
(602)
-169%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
1
|
(6)
|
0
|
(6)
|
(7)
|
1
|
0
|
(8)
|
(5)
|
(5)
|
(0)
|
11
|
4
|
6
|
(10)
|
(21)
|
(18)
|
(19)
|
(6)
|
(6)
|
(2)
|
(6)
|
2
|
0
|
2
|
17
|
8
|
(129)
|
(78)
|
(79)
|
(3)
|
(162)
|
(206)
|
(155)
|
(186)
|
6
|
46
|
(83)
|
(90)
|
(175)
|
(258)
|
(219)
|
(82)
|
(14)
|
47
|
100
|
15
|
(4)
|
(83)
|
48
|
(116)
|
(106)
|
63
|
(239)
|
(79)
|
(69)
|
(166)
|
(46)
|
(116)
|
(120)
|
(139)
|
(120)
|
(4)
|
(4)
|
(6)
|
(1)
|
(1)
|
2
|
5
|
7
|
3
|
2
|
1
|
5
|
(5)
|
4
|
3
|
5
|
16
|
5
|
4
|
4
|
|
| Net Change in Cash |
63
N/A
|
(54)
N/A
|
3
N/A
|
252
+8 583%
|
187
-26%
|
144
-23%
|
(30)
N/A
|
(26)
+13%
|
130
N/A
|
57
-56%
|
(283)
N/A
|
(319)
-13%
|
(335)
-5%
|
101
N/A
|
461
+358%
|
212
-54%
|
62
-71%
|
236
+280%
|
521
+121%
|
911
+75%
|
1 463
+61%
|
1 121
-23%
|
511
-54%
|
(238)
N/A
|
(425)
-78%
|
(560)
-32%
|
(457)
+18%
|
165
N/A
|
(234)
N/A
|
(357)
-53%
|
(632)
-77%
|
(500)
+21%
|
(286)
+43%
|
(189)
+34%
|
253
N/A
|
318
+25%
|
327
+3%
|
483
+48%
|
228
-53%
|
(442)
N/A
|
(781)
-77%
|
(817)
-5%
|
(361)
+56%
|
136
N/A
|
167
+23%
|
164
-2%
|
37
-77%
|
140
+280%
|
447
+219%
|
355
-21%
|
(182)
N/A
|
(650)
-257%
|
(482)
+26%
|
4
N/A
|
484
+12 981%
|
678
+40%
|
307
-55%
|
(486)
N/A
|
(606)
-25%
|
(651)
-7%
|
(419)
+36%
|
(330)
+21%
|
297
N/A
|
67
-77%
|
(95)
N/A
|
273
N/A
|
(174)
N/A
|
(176)
-1%
|
188
N/A
|
88
-53%
|
(111)
N/A
|
(54)
+51%
|
(6)
+88%
|
136
N/A
|
452
+233%
|
(44)
N/A
|
154
N/A
|
55
-64%
|
(132)
N/A
|
(7)
+94%
|
(166)
-2 121%
|
77
N/A
|
63
-18%
|
392
+521%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
310
N/A
|
116
-62%
|
153
+32%
|
233
+52%
|
138
-41%
|
43
-69%
|
(52)
N/A
|
244
N/A
|
478
+96%
|
363
-24%
|
(87)
N/A
|
(97)
-12%
|
(7)
+93%
|
416
N/A
|
910
+119%
|
562
-38%
|
234
-58%
|
428
+83%
|
693
+62%
|
962
+39%
|
1 503
+56%
|
1 151
-23%
|
663
-42%
|
133
-80%
|
(62)
N/A
|
(199)
-222%
|
(16)
+92%
|
633
N/A
|
239
-62%
|
277
+16%
|
(242)
N/A
|
(315)
-30%
|
(115)
+63%
|
11
N/A
|
482
+4 450%
|
542
+12%
|
488
-10%
|
524
+7%
|
441
-16%
|
(88)
N/A
|
(591)
-575%
|
(562)
+5%
|
(141)
+75%
|
378
N/A
|
689
+82%
|
657
-5%
|
508
-23%
|
651
+28%
|
1 072
+65%
|
990
-8%
|
622
-37%
|
292
-53%
|
297
+2%
|
756
+155%
|
919
+22%
|
896
-3%
|
355
-60%
|
(155)
N/A
|
(205)
-32%
|
(321)
-56%
|
215
N/A
|
49
-77%
|
554
+1 024%
|
518
-6%
|
320
-38%
|
686
+114%
|
532
-22%
|
502
-6%
|
810
+61%
|
735
-9%
|
480
-35%
|
299
-38%
|
(34)
N/A
|
(1 120)
-3 162%
|
(703)
+37%
|
61
N/A
|
268
+341%
|
1 284
+379%
|
1 076
-16%
|
(155)
N/A
|
(309)
-99%
|
115
N/A
|
274
+137%
|
982
+259%
|
|
Switch to:
Switch to:
See Also
Discover More
