MCS Steel PCL
SET:MCS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5.85
9.05
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MCS Steel PCL
Income Statement
MCS Steel PCL
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
11
|
12
|
12
|
10
|
8
|
6
|
0
|
0
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
8
|
8
|
8
|
8
|
7
|
7
|
9
|
8
|
9
|
10
|
9
|
11
|
10
|
9
|
8
|
8
|
7
|
10
|
19
|
26
|
31
|
32
|
26
|
17
|
11
|
7
|
7
|
7
|
15
|
28
|
37
|
37
|
31
|
22
|
21
|
23
|
0
|
0
|
|
| Revenue |
1 505
N/A
|
1 653
+10%
|
1 808
+9%
|
1 912
+6%
|
2 286
+20%
|
2 438
+7%
|
2 795
+15%
|
3 104
+11%
|
2 881
-7%
|
2 428
-16%
|
2 206
-9%
|
2 214
+0%
|
2 545
+15%
|
3 026
+19%
|
3 146
+4%
|
2 842
-10%
|
3 146
+11%
|
3 515
+12%
|
3 713
+6%
|
3 922
+6%
|
3 946
+1%
|
3 894
-1%
|
3 566
-8%
|
3 052
-14%
|
2 941
-4%
|
2 838
-4%
|
3 139
+11%
|
4 006
+28%
|
3 290
-18%
|
2 781
-15%
|
2 354
-15%
|
2 070
-12%
|
2 384
+15%
|
2 806
+18%
|
2 778
-1%
|
2 441
-12%
|
2 315
-5%
|
1 689
-27%
|
1 247
-26%
|
1 015
-19%
|
956
-6%
|
1 571
+64%
|
2 350
+50%
|
2 967
+26%
|
3 587
+21%
|
3 750
+5%
|
4 306
+15%
|
5 596
+30%
|
5 640
+1%
|
4 674
-17%
|
3 780
-19%
|
2 536
-33%
|
3 104
+22%
|
3 696
+19%
|
4 147
+12%
|
4 272
+3%
|
3 248
-24%
|
2 991
-8%
|
2 976
0%
|
2 909
-2%
|
3 300
+13%
|
3 891
+18%
|
4 099
+5%
|
4 496
+10%
|
4 252
-5%
|
4 411
+4%
|
5 189
+18%
|
5 819
+12%
|
6 907
+19%
|
7 357
+7%
|
6 111
-17%
|
4 748
-22%
|
2 895
-39%
|
3 329
+15%
|
4 377
+32%
|
5 777
+32%
|
5 572
-4%
|
5 599
+0%
|
5 211
-7%
|
5 607
+8%
|
5 604
0%
|
5 804
+4%
|
5 836
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 265)
|
(1 378)
|
(1 483)
|
(1 543)
|
(1 848)
|
(1 983)
|
(2 321)
|
(2 588)
|
(2 395)
|
(2 004)
|
(1 815)
|
(1 806)
|
(2 075)
|
(2 253)
|
(2 361)
|
(2 046)
|
(2 540)
|
(2 602)
|
(2 695)
|
(2 874)
|
(2 752)
|
(2 498)
|
(2 124)
|
(1 726)
|
(1 566)
|
(1 613)
|
(1 915)
|
(2 586)
|
(2 319)
|
(2 075)
|
(1 890)
|
(1 703)
|
(2 026)
|
(2 238)
|
(2 078)
|
(1 779)
|
(1 590)
|
(1 121)
|
(839)
|
(693)
|
(703)
|
(1 090)
|
(1 559)
|
(1 927)
|
(2 310)
|
(2 427)
|
(2 732)
|
(3 487)
|
(3 436)
|
(2 827)
|
(2 260)
|
(1 514)
|
(1 759)
|
(2 022)
|
(2 406)
|
(2 654)
|
(2 164)
|
(2 122)
|
(2 167)
|
(1 953)
|
(2 150)
|
(2 483)
|
(2 531)
|
(2 749)
|
(2 649)
|
(2 717)
|
(3 073)
|
(3 416)
|
(3 968)
|
(4 316)
|
(3 772)
|
(3 164)
|
(2 517)
|
(2 854)
|
(3 689)
|
(4 724)
|
(4 431)
|
(4 364)
|
(3 908)
|
(4 030)
|
(3 948)
|
(3 995)
|
(3 918)
|
|
| Gross Profit |
241
N/A
|
275
+14%
|
325
+18%
|
369
+13%
|
439
+19%
|
455
+4%
|
474
+4%
|
516
+9%
|
486
-6%
|
424
-13%
|
391
-8%
|
408
+4%
|
471
+15%
|
773
+64%
|
785
+2%
|
796
+1%
|
606
-24%
|
914
+51%
|
1 019
+11%
|
1 048
+3%
|
1 194
+14%
|
1 396
+17%
|
1 442
+3%
|
1 326
-8%
|
1 375
+4%
|
1 225
-11%
|
1 224
0%
|
1 420
+16%
|
971
-32%
|
706
-27%
|
464
-34%
|
367
-21%
|
358
-2%
|
568
+59%
|
700
+23%
|
662
-5%
|
725
+10%
|
568
-22%
|
408
-28%
|
322
-21%
|
253
-22%
|
480
+90%
|
791
+65%
|
1 040
+31%
|
1 276
+23%
|
1 322
+4%
|
1 574
+19%
|
2 109
+34%
|
2 204
+5%
|
1 847
-16%
|
1 520
-18%
|
1 022
-33%
|
1 345
+32%
|
1 674
+24%
|
1 740
+4%
|
1 617
-7%
|
1 084
-33%
|
869
-20%
|
809
-7%
|
956
+18%
|
1 150
+20%
|
1 408
+22%
|
1 568
+11%
|
1 747
+11%
|
1 603
-8%
|
1 694
+6%
|
2 117
+25%
|
2 403
+14%
|
2 938
+22%
|
3 040
+3%
|
2 339
-23%
|
1 583
-32%
|
378
-76%
|
475
+26%
|
688
+45%
|
1 053
+53%
|
1 141
+8%
|
1 236
+8%
|
1 303
+5%
|
1 577
+21%
|
1 656
+5%
|
1 809
+9%
|
1 918
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(66)
|
(69)
|
(73)
|
(73)
|
(86)
|
(88)
|
(82)
|
(74)
|
(43)
|
(43)
|
(48)
|
(55)
|
(78)
|
(303)
|
(297)
|
(346)
|
(70)
|
(309)
|
(391)
|
(392)
|
(420)
|
(424)
|
(480)
|
(450)
|
(423)
|
(363)
|
(399)
|
(490)
|
(436)
|
(313)
|
(258)
|
(181)
|
(224)
|
(368)
|
(380)
|
(402)
|
(378)
|
(357)
|
(309)
|
(306)
|
(200)
|
(266)
|
(389)
|
(457)
|
(612)
|
(638)
|
(630)
|
(822)
|
(773)
|
(683)
|
(728)
|
(531)
|
(690)
|
(832)
|
(869)
|
(894)
|
(609)
|
(532)
|
(429)
|
(412)
|
(506)
|
(548)
|
(593)
|
(630)
|
(433)
|
(484)
|
(626)
|
(782)
|
(1 269)
|
(1 418)
|
(1 288)
|
(1 062)
|
(496)
|
(514)
|
(632)
|
(778)
|
(750)
|
(722)
|
(673)
|
(738)
|
(689)
|
(726)
|
(738)
|
|
| Selling, General & Administrative |
(81)
|
(80)
|
(86)
|
(98)
|
(105)
|
(110)
|
(110)
|
(107)
|
(117)
|
(111)
|
(113)
|
(118)
|
(113)
|
(343)
|
(346)
|
(412)
|
(131)
|
(366)
|
(440)
|
(427)
|
(459)
|
(464)
|
(457)
|
(426)
|
(471)
|
(479)
|
(519)
|
(612)
|
(483)
|
(429)
|
(367)
|
(323)
|
(345)
|
(445)
|
(460)
|
(449)
|
(412)
|
(370)
|
(321)
|
(317)
|
(274)
|
(345)
|
(467)
|
(533)
|
(642)
|
(668)
|
(696)
|
(822)
|
(825)
|
(738)
|
(705)
|
(599)
|
(715)
|
(845)
|
(923)
|
(920)
|
(623)
|
(563)
|
(467)
|
(463)
|
(526)
|
(599)
|
(641)
|
(669)
|
(465)
|
(517)
|
(656)
|
(810)
|
(1 307)
|
(1 457)
|
(1 324)
|
(1 097)
|
(516)
|
(539)
|
(664)
|
(820)
|
(793)
|
(773)
|
(731)
|
(818)
|
(766)
|
(794)
|
(799)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
15
|
10
|
13
|
26
|
20
|
22
|
28
|
33
|
74
|
67
|
65
|
62
|
35
|
41
|
49
|
67
|
61
|
57
|
49
|
35
|
39
|
40
|
(23)
|
(24)
|
48
|
116
|
119
|
122
|
47
|
116
|
109
|
142
|
142
|
77
|
80
|
48
|
53
|
13
|
12
|
11
|
74
|
79
|
78
|
76
|
30
|
30
|
67
|
0
|
53
|
55
|
(23)
|
69
|
55
|
13
|
54
|
26
|
44
|
31
|
38
|
51
|
50
|
52
|
47
|
39
|
32
|
33
|
31
|
28
|
37
|
39
|
36
|
35
|
20
|
26
|
32
|
42
|
43
|
51
|
57
|
80
|
76
|
68
|
60
|
|
| Operating Income |
175
N/A
|
206
+18%
|
252
+23%
|
296
+18%
|
353
+19%
|
367
+4%
|
392
+7%
|
442
+13%
|
443
+0%
|
381
-14%
|
343
-10%
|
352
+3%
|
393
+11%
|
471
+20%
|
489
+4%
|
451
-8%
|
536
+19%
|
604
+13%
|
628
+4%
|
656
+4%
|
774
+18%
|
972
+26%
|
963
-1%
|
876
-9%
|
952
+9%
|
862
-9%
|
825
-4%
|
930
+13%
|
535
-42%
|
393
-27%
|
206
-48%
|
186
-10%
|
134
-28%
|
200
+49%
|
320
+60%
|
261
-18%
|
347
+33%
|
212
-39%
|
99
-53%
|
16
-84%
|
53
+231%
|
214
+307%
|
402
+88%
|
583
+45%
|
664
+14%
|
685
+3%
|
945
+38%
|
1 288
+36%
|
1 432
+11%
|
1 164
-19%
|
792
-32%
|
491
-38%
|
655
+33%
|
841
+28%
|
871
+4%
|
723
-17%
|
475
-34%
|
337
-29%
|
380
+13%
|
543
+43%
|
644
+19%
|
860
+34%
|
975
+13%
|
1 117
+15%
|
1 170
+5%
|
1 210
+3%
|
1 491
+23%
|
1 620
+9%
|
1 669
+3%
|
1 622
-3%
|
1 051
-35%
|
521
-50%
|
(118)
N/A
|
(39)
+67%
|
57
N/A
|
275
+384%
|
392
+42%
|
514
+31%
|
629
+22%
|
839
+33%
|
967
+15%
|
1 083
+12%
|
1 179
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
24
|
23
|
23
|
31
|
50
|
59
|
57
|
48
|
26
|
13
|
31
|
29
|
42
|
37
|
32
|
27
|
(57)
|
(61)
|
(58)
|
(57)
|
29
|
54
|
91
|
98
|
90
|
83
|
46
|
63
|
38
|
119
|
179
|
103
|
56
|
(6)
|
(71)
|
(45)
|
76
|
58
|
47
|
87
|
40
|
27
|
29
|
(37)
|
(9)
|
(7)
|
(120)
|
(49)
|
(60)
|
(54)
|
43
|
13
|
(44)
|
(33)
|
(28)
|
(30)
|
(34)
|
(15)
|
(10)
|
(7)
|
(1)
|
(44)
|
(40)
|
(36)
|
(73)
|
(70)
|
(98)
|
(100)
|
(46)
|
1
|
24
|
24
|
(21)
|
(41)
|
(54)
|
(122)
|
(135)
|
(131)
|
(131)
|
(134)
|
(96)
|
(80)
|
(77)
|
|
| Non-Reccuring Items |
(9)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
190
N/A
|
229
+20%
|
275
+20%
|
319
+16%
|
403
+26%
|
426
+6%
|
449
+5%
|
489
+9%
|
469
-4%
|
394
-16%
|
374
-5%
|
381
+2%
|
435
+14%
|
508
+17%
|
521
+3%
|
478
-8%
|
480
+0%
|
544
+13%
|
569
+5%
|
599
+5%
|
803
+34%
|
962
+20%
|
1 054
+10%
|
974
-8%
|
1 042
+7%
|
944
-9%
|
871
-8%
|
993
+14%
|
573
-42%
|
512
-11%
|
385
-25%
|
289
-25%
|
193
-33%
|
196
+2%
|
251
+28%
|
217
-13%
|
423
+95%
|
269
-36%
|
146
-46%
|
103
-30%
|
92
-10%
|
241
+161%
|
431
+79%
|
546
+26%
|
658
+21%
|
678
+3%
|
825
+22%
|
1 239
+50%
|
1 386
+12%
|
1 110
-20%
|
835
-25%
|
504
-40%
|
562
+12%
|
809
+44%
|
843
+4%
|
693
-18%
|
440
-37%
|
321
-27%
|
370
+15%
|
536
+45%
|
644
+20%
|
817
+27%
|
935
+15%
|
1 081
+16%
|
1 097
+1%
|
1 140
+4%
|
1 393
+22%
|
1 520
+9%
|
1 623
+7%
|
1 623
+0%
|
1 075
-34%
|
544
-49%
|
(138)
N/A
|
(80)
+42%
|
3
N/A
|
153
+4 893%
|
257
+68%
|
383
+49%
|
499
+30%
|
705
+41%
|
871
+24%
|
1 003
+15%
|
1 103
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(60)
|
(59)
|
(68)
|
(89)
|
(121)
|
(135)
|
(139)
|
(148)
|
(126)
|
(107)
|
(96)
|
(99)
|
(106)
|
(125)
|
(132)
|
(119)
|
(126)
|
(142)
|
(151)
|
(162)
|
(227)
|
(268)
|
(284)
|
(261)
|
(231)
|
(184)
|
(157)
|
(172)
|
(97)
|
(76)
|
(33)
|
(16)
|
(17)
|
2
|
(14)
|
(1)
|
(24)
|
(10)
|
(4)
|
(5)
|
(6)
|
(9)
|
(23)
|
(27)
|
(42)
|
(57)
|
(75)
|
(104)
|
(160)
|
(138)
|
(120)
|
(129)
|
(91)
|
(111)
|
(103)
|
(49)
|
(20)
|
2
|
5
|
(12)
|
(24)
|
(39)
|
(46)
|
(96)
|
(107)
|
(144)
|
(195)
|
(186)
|
(163)
|
(141)
|
(93)
|
(58)
|
(24)
|
(14)
|
(3)
|
(9)
|
(7)
|
(10)
|
(14)
|
(14)
|
(23)
|
(30)
|
(28)
|
|
| Income from Continuing Operations |
130
|
170
|
207
|
230
|
282
|
291
|
309
|
341
|
343
|
288
|
278
|
283
|
329
|
383
|
389
|
360
|
354
|
401
|
419
|
438
|
576
|
694
|
770
|
713
|
811
|
761
|
714
|
821
|
476
|
436
|
352
|
273
|
176
|
198
|
237
|
216
|
399
|
260
|
142
|
97
|
86
|
232
|
409
|
519
|
616
|
620
|
750
|
1 135
|
1 226
|
972
|
715
|
375
|
471
|
698
|
741
|
645
|
421
|
324
|
375
|
525
|
619
|
778
|
889
|
985
|
989
|
996
|
1 198
|
1 334
|
1 459
|
1 482
|
982
|
486
|
(162)
|
(95)
|
0
|
145
|
251
|
373
|
484
|
690
|
848
|
973
|
1 074
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
3
|
(11)
|
(2)
|
(16)
|
(3)
|
(6)
|
5
|
13
|
9
|
(1)
|
0
|
0
|
2
|
3
|
(5)
|
(8)
|
0
|
3
|
5
|
7
|
3
|
4
|
13
|
13
|
3
|
(4)
|
(13)
|
(14)
|
(9)
|
(11)
|
(23)
|
(27)
|
(34)
|
(35)
|
(24)
|
(43)
|
(46)
|
(44)
|
(37)
|
(15)
|
(10)
|
10
|
22
|
25
|
20
|
(2)
|
(18)
|
(13)
|
(12)
|
(18)
|
(20)
|
(31)
|
|
| Net Income (Common) |
130
N/A
|
170
+30%
|
207
+22%
|
230
+11%
|
282
+23%
|
291
+3%
|
309
+6%
|
341
+10%
|
343
+0%
|
288
-16%
|
278
-3%
|
283
+2%
|
329
+16%
|
383
+16%
|
389
+2%
|
360
-8%
|
354
-2%
|
401
+13%
|
419
+4%
|
438
+5%
|
576
+32%
|
694
+20%
|
770
+11%
|
713
-7%
|
811
+14%
|
761
-6%
|
714
-6%
|
821
+15%
|
476
-42%
|
441
-7%
|
363
-18%
|
275
-24%
|
165
-40%
|
192
+16%
|
107
-44%
|
120
+12%
|
393
+228%
|
304
-23%
|
304
+0%
|
234
-23%
|
81
-65%
|
232
+186%
|
409
+76%
|
521
+28%
|
618
+19%
|
616
0%
|
741
+20%
|
1 136
+53%
|
1 229
+8%
|
978
-20%
|
723
-26%
|
377
-48%
|
475
+26%
|
711
+50%
|
754
+6%
|
647
-14%
|
417
-36%
|
310
-26%
|
362
+17%
|
515
+42%
|
609
+18%
|
755
+24%
|
863
+14%
|
951
+10%
|
954
+0%
|
972
+2%
|
1 155
+19%
|
1 288
+12%
|
1 416
+10%
|
1 445
+2%
|
967
-33%
|
477
-51%
|
(152)
N/A
|
(73)
+52%
|
25
N/A
|
165
+547%
|
249
+51%
|
356
+43%
|
471
+32%
|
679
+44%
|
829
+22%
|
953
+15%
|
1 043
+9%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.42
+27%
|
0.51
+21%
|
0.47
-8%
|
0.63
+34%
|
0.6
-5%
|
0.6
N/A
|
0.68
+13%
|
0.69
+1%
|
0.57
-17%
|
0.55
-4%
|
0.56
+2%
|
0.66
+18%
|
0.76
+15%
|
0.78
+3%
|
0.73
-6%
|
0.71
-3%
|
0.81
+14%
|
0.84
+4%
|
0.87
+4%
|
1.15
+32%
|
1.39
+21%
|
1.54
+11%
|
1.43
-7%
|
1.62
+13%
|
1.52
-6%
|
1.43
-6%
|
1.64
+15%
|
0.95
-42%
|
0.88
-7%
|
0.72
-18%
|
0.55
-24%
|
0.33
-40%
|
0.39
+18%
|
0.21
-46%
|
0.23
+10%
|
0.79
+243%
|
0.6
-24%
|
0.6
N/A
|
0.46
-23%
|
0.17
-63%
|
0.46
+171%
|
0.82
+78%
|
1.04
+27%
|
1.24
+19%
|
1.29
+4%
|
1.54
+19%
|
2.38
+55%
|
2.6
+9%
|
2.07
-20%
|
1.58
-24%
|
0.82
-48%
|
1.05
+28%
|
1.57
+50%
|
1.67
+6%
|
1.43
-14%
|
0.87
-39%
|
0.68
-22%
|
0.74
+9%
|
1.07
+45%
|
1.28
+20%
|
1.58
+23%
|
1.81
+15%
|
1.99
+10%
|
2
+1%
|
2.04
+2%
|
2.43
+19%
|
2.71
+12%
|
2.97
+10%
|
3.03
+2%
|
2.03
-33%
|
1
-51%
|
-0.32
N/A
|
-0.15
+53%
|
0.05
N/A
|
0.35
+600%
|
0.52
+49%
|
0.74
+42%
|
0.98
+32%
|
1.42
+45%
|
1.73
+22%
|
2
+16%
|
2.19
+9%
|
|