Mitsib Leasing PCL
SET:MITSIB
Balance Sheet
Balance Sheet Decomposition
Mitsib Leasing PCL
Mitsib Leasing PCL
Balance Sheet
Mitsib Leasing PCL
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
17
|
46
|
19
|
17
|
23
|
31
|
76
|
32
|
|
| Cash |
17
|
46
|
19
|
17
|
23
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
31
|
76
|
32
|
|
| Total Receivables |
148
|
213
|
273
|
333
|
428
|
387
|
636
|
767
|
|
| Accounts Receivables |
0
|
0
|
0
|
2
|
22
|
1
|
12
|
8
|
|
| Other Receivables |
0
|
0
|
273
|
331
|
406
|
386
|
624
|
759
|
|
| Inventory |
57
|
63
|
35
|
44
|
64
|
94
|
32
|
39
|
|
| Other Current Assets |
9
|
5
|
2
|
4
|
4
|
2
|
20
|
10
|
|
| Total Current Assets |
232
|
327
|
330
|
398
|
519
|
514
|
764
|
849
|
|
| PP&E Net |
10
|
13
|
19
|
18
|
20
|
38
|
28
|
17
|
|
| PP&E Gross |
10
|
13
|
19
|
18
|
20
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
7
|
10
|
14
|
17
|
23
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
4
|
3
|
2
|
3
|
2
|
2
|
3
|
|
| Note Receivable |
0
|
0
|
598
|
733
|
783
|
907
|
765
|
705
|
|
| Long-Term Investments |
0
|
0
|
2
|
2
|
4
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
356
|
526
|
11
|
21
|
9
|
12
|
12
|
12
|
|
| Total Assets |
598
N/A
|
869
+45%
|
962
+11%
|
1 174
+22%
|
1 339
+14%
|
1 476
+10%
|
1 574
+7%
|
1 588
+1%
|
|
| Liabilities | |||||||||
| Short-Term Debt |
344
|
474
|
611
|
798
|
412
|
252
|
261
|
271
|
|
| Current Portion of Long-Term Debt |
0
|
24
|
24
|
24
|
51
|
94
|
168
|
210
|
|
| Other Current Liabilities |
10
|
24
|
27
|
18
|
31
|
22
|
37
|
40
|
|
| Total Current Liabilities |
354
|
522
|
661
|
840
|
494
|
369
|
466
|
521
|
|
| Long-Term Debt |
0
|
65
|
41
|
18
|
112
|
357
|
376
|
324
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
3
|
3
|
3
|
2
|
4
|
4
|
|
| Total Liabilities |
355
N/A
|
588
+66%
|
706
+20%
|
861
+22%
|
609
-29%
|
728
+19%
|
845
+16%
|
850
+1%
|
|
| Equity | |||||||||
| Common Stock |
200
|
200
|
250
|
250
|
334
|
357
|
375
|
375
|
|
| Retained Earnings |
44
|
31
|
4
|
61
|
75
|
71
|
33
|
43
|
|
| Additional Paid In Capital |
0
|
50
|
3
|
3
|
321
|
321
|
321
|
321
|
|
| Total Equity |
244
N/A
|
281
+15%
|
257
-9%
|
313
+22%
|
729
+133%
|
749
+3%
|
728
-3%
|
739
+1%
|
|
| Total Liabilities & Equity |
598
N/A
|
869
+45%
|
962
+11%
|
1 174
+22%
|
1 339
+14%
|
1 476
+10%
|
1 574
+7%
|
1 588
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
129
|
450
|
591
|
591
|
815
|
815
|
815
|
750
|
|