M

Mitsib Leasing PCL
SET:MITSIB

Watchlist Manager
Mitsib Leasing PCL
SET:MITSIB
Watchlist
Price: 0.6 THB -1.64% Market Closed
Market Cap: 823.6m THB
Section:
 

Relative Value

The Relative Value of one MITSIB stock under the Base Case scenario is 0.85 THB. Compared to the current market price of 0.6 THB, Mitsib Leasing PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MITSIB Relative Value
Base Case
0.85 THB
Undervaluation 30%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
85
vs Industry
21
Median 3Y
1.3
Median 5Y
1.5
Industry
0.6
More Details
25.1
P/E
P/E
Price to Earnings
25.1
vs History
66
vs Industry
11
Median 3Y
23
Median 5Y
32.9
Industry
17
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
-6.8
Median 5Y
-5.8
Industry
8.5
More Details
32.2
P/FCFE
P/FCFE
Price to FCFE
32.2
vs History
14
vs Industry
Median 3Y
-2.6
Median 5Y
-1.6
Industry
17.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
93
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.7
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
84
vs Industry
15
Median 3Y
2.3
Median 5Y
2.7
Industry
0.7
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
82
vs Industry
25
Median 3Y
4.7
Median 5Y
6.6
Industry
2.3
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
69
vs Industry
22
Median 3Y
14.1
Median 5Y
15.1
Industry
8.6
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
68
vs Industry
29
Median 3Y
15.9
Median 5Y
17.7
Industry
13.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
0
Median 3Y
-13.4
Median 5Y
-10.9
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-12.5
Median 5Y
-10.6
Industry
14.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
92
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

MITSIB Competitors Multiples
Mitsib Leasing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Mitsib Leasing PCL
SET:MITSIB
823.6m THB 1.2 25.1 14.4 16.4
US
Carvana Co
NYSE:CVNA
97.8B USD 5.4 155.5 50.4 58.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.1B USD 4.4 31 21.4 24.6
US
Autozone Inc
NYSE:AZO
56.5B USD 2.9 22.9 15.6 18.3
ZA
Motus Holdings Ltd
JSE:MTH
20.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
323.6B TWD 1.3 17.7 23.8 53.8
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.6 9.8 11.6
DE
AUTO1 Group SE
XETRA:AG1
5.8B EUR 0.8 73.6 35 54.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Mitsib Leasing PCL
SET:MITSIB
Average EV/EBITDA: 20.2
14.4
N/A N/A
US
Carvana Co
NYSE:CVNA
50.4
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.4
8%
2.7
US
Autozone Inc
NYSE:AZO
15.6
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
23.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
US
AutoNation Inc
NYSE:AN
9.8
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
35
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Mitsib Leasing PCL
SET:MITSIB
Average EV/EBIT: 27.6
16.4
N/A N/A
US
Carvana Co
NYSE:CVNA
58.6
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.6
8%
3.1
US
Autozone Inc
NYSE:AZO
18.3
9%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
53.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
54.2
92%
0.6

See Also

Summary
MITSIB intrinsic value, competitors valuation, and company profile.
DCF Valuation
MITSIB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MITSIB stock valuation using valuation multiples.
Wall Street Estimates
MITSIB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MITSIB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.