M

Major Development PCL
SET:MJD

Watchlist Manager
Major Development PCL
SET:MJD
Watchlist
Price: 0.42 THB 2.44% Market Closed
Market Cap: 361.4m THB

Intrinsic Value

MJD's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MJD stock under the Base Case scenario is 4.63 THB. Compared to the current market price of 0.42 THB, Major Development PCL is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MJD Intrinsic Value
4.63 THB
Undervaluation 91%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
Compare MJD to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MJD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Major Development PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Major Development PCL

Current Assets 11.4B
Cash & Short-Term Investments 548.4m
Receivables 241.1m
Other Current Assets 10.6B
Non-Current Assets 6.7B
Long-Term Investments 3.6B
PP&E 2.1B
Intangibles 18m
Other Non-Current Assets 989.6m
Efficiency

Free Cash Flow Analysis
Major Development PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Major Development PCL

Revenue
2.2B THB
Cost of Revenue
-1.4B THB
Gross Profit
752.8m THB
Operating Expenses
-667.8m THB
Operating Income
84.9m THB
Other Expenses
-420.6m THB
Net Income
-335.6m THB
Fundamental Scores

MJD Profitability Score
Profitability Due Diligence

Major Development PCL's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Gross Margin is Increasing
38/100
Profitability
Score

Major Development PCL's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

MJD Solvency Score
Solvency Due Diligence

Major Development PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
26/100
Solvency
Score

Major Development PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MJD Price Targets Summary
Major Development PCL

There are no price targets for MJD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MJD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y