M

Major Development PCL
SET:MJD

Watchlist Manager
Major Development PCL
SET:MJD
Watchlist
Price: 0.34 THB -2.86%
Market Cap: 292.5m THB
Section:
 

Relative Value

The Relative Value of one MJD stock under the Base Case scenario is 4.24 THB. Compared to the current market price of 0.34 THB, Major Development PCL is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MJD Relative Value
Base Case
4.24 THB
Undervaluation 92%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
95
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.4
Industry
18.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
14
Median 3Y
-0.8
Median 5Y
0.9
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
14.2
More Details
0.1
P/B
P/B
Price to Book Value
0.1
vs History
96
vs Industry
67
Median 3Y
0.2
Median 5Y
0.3
Industry
1.7
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
17
vs Industry
40
Median 3Y
3.2
Median 5Y
2.6
Industry
3.2
More Details
9.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.8
vs History
26
vs Industry
31
Median 3Y
9.8
Median 5Y
8.5
Industry
6.9
More Details
38.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.3
vs History
46
vs Industry
3
Median 3Y
39.4
Median 5Y
21.7
Industry
11.1
More Details
71.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
71.8
vs History
36
vs Industry
0
Median 3Y
72.3
Median 5Y
19.5
Industry
13.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
5
Median 3Y
-9.1
Median 5Y
3.6
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
-8.7
Median 5Y
4
Industry
12.5
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
84
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
More Details

Multiples Across Competitors

MJD Competitors Multiples
Major Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Major Development PCL
SET:MJD
292.5m THB 0.2 -0.4 38.3 71.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.3T USD 234 643 460.9 3 450 602 373.6 -620 695 182.4 -494 684 048.2
US
GE Vernova LLC
NYSE:GEV
177.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.4B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.1B USD 23.1 126 150 159.1
US
Coupang Inc
F:788
35.4B EUR 1.2 106.3 28.4 46.6
US
Symbotic Inc
NASDAQ:SYM
35.3B USD 15.4 -2 080.5 -1 034.6 -469.3
US
CoreWeave Inc
NASDAQ:CRWV
36.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
M
Major Development PCL
SET:MJD
Average P/S: 39 107 308.7
0.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 643 460.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.4
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
M
Major Development PCL
SET:MJD
Average P/E: 862 651 656.7
Negative Multiple: -0.4 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 450 602 373.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126
N/A N/A
US
Coupang Inc
F:788
106.3
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 080.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Major Development PCL
SET:MJD
Average EV/EBITDA: 908.5
38.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 695 182.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 034.6 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Major Development PCL
SET:MJD
Average EV/EBIT: 953.7
71.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 684 048.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.1
N/A N/A
US
Coupang Inc
F:788
46.6
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -469.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A

See Also

Summary
MJD intrinsic value, competitors valuation, and company profile.
DCF Valuation
MJD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MJD stock valuation using valuation multiples.
Wall Street Estimates
MJD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MJD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.