M

Major Development PCL
SET:MJD

Watchlist Manager
Major Development PCL
SET:MJD
Watchlist
Price: 0.33 THB
Market Cap: 283.9m THB

Relative Value

The Relative Value of one MJD stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.33 THB, Major Development PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MJD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.4
Industry
18.2
vs History
vs Industry
14
Median 3Y
-0.8
Median 5Y
0.9
Industry
11.1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
14.3
vs History
96
vs Industry
67
Median 3Y
0.2
Median 5Y
0.3
Industry
1.7
vs History
17
vs Industry
40
Median 3Y
3.2
Median 5Y
2.6
Industry
3.1
vs History
26
vs Industry
31
Median 3Y
9.8
Median 5Y
8.5
Industry
6.8
vs History
46
vs Industry
3
Median 3Y
39.4
Median 5Y
21.7
Industry
11
vs History
36
vs Industry
0
Median 3Y
72.3
Median 5Y
19.5
Industry
13.3
vs History
vs Industry
5
Median 3Y
-9.1
Median 5Y
3.6
Industry
11.3
vs History
vs Industry
4
Median 3Y
-8.7
Median 5Y
4
Industry
12.2
vs History
84
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

MJD Competitors Multiples
Major Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Major Development PCL
SET:MJD
283.9m THB 0.2 -0.4 38.2 71.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
515.4T USD 233 357 612.9 3 431 693 044.6 -617 293 767.7 -491 973 175.6
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
181.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.2
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
US
CoreWeave Inc
NASDAQ:CRWV
38.5B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
M
Major Development PCL
SET:MJD
Average P/S: 38 893 644.9
0.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
233 357 612.9
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
M
Major Development PCL
SET:MJD
Average P/E: 857 924 323.3
Negative Multiple: -0.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 431 693 044.6
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
105.2
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Major Development PCL
SET:MJD
Average EV/EBITDA: 907.2
38.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -617 293 767.7 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Major Development PCL
SET:MJD
Average EV/EBIT: 952.3
71.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -491 973 175.6 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.2
N/A N/A
US
Coupang Inc
F:788
46.1
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A