Modernform Group PCL
SET:MODERN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.2), the stock would be worth ฿2.49 (14% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.1 | ฿2.18 |
0%
|
| 3-Year Average | 17.2 | ฿2.49 |
+14%
|
| 5-Year Average | 17 | ฿2.45 |
+12%
|
| Industry Average | 11.9 | ฿1.72 |
-21%
|
| Country Average | 11.7 | ฿1.68 |
-23%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Modernform Group PCL
SET:MODERN
|
1.6B THB | 15.1 | 15.9 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 26.3 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.7B USD | 10.7 | 18.2 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
30.8B CNY | 12.1 | 12.8 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
25.8B CNY | 11.8 | 16.1 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
108B TWD | 10.4 | 16.4 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
16.1B CNY | 14.1 | 17.7 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.3B HKD | 4 | 7.7 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
13.4B CNY | -176.2 | -141.3 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.5B CNY | 9.4 | 13.9 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12B CNY | -351.3 | -391.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Modernform Group PCL
Glance View
Modernform Group Public Co. Ltd. engages in the production of home and office furniture. The company is headquartered in Bangkok, Bangkok Metropolis. The firm has a total of approximately 11 branches located in Bangkok and other provinces. The firm operates through four segments: furniture business, furniture fitting and other materials business, rental and service business, and architectural design and construction business. The Company’s products include various office furniture, including workspace desk and chair; executive desk and chair; conference training and auditorium furniture for meetings and conferences; sofa, lounge chair, coffee table and row seat for lounge area; and other. Its products include ergonomic chairs, adjustable desk, working accessories, work lounge, occasional chairs, sofa, day beds, recliner, leisure chair, coffee table, end table, sideboard, dining table, dining chair, buffet cabinet, bed, night table, dressing table and other.
