M

More Return PCL
SET:MORE

Watchlist Manager
More Return PCL
SET:MORE
Watchlist
Price: 0.04 THB
Market Cap: 287.1m THB

Balance Sheet

Balance Sheet Decomposition
More Return PCL

Balance Sheet
More Return PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4
5
24
15
140
85
108
89
74
78
322
34
5
8
688
215
57
Cash
4
5
24
0
6
7
5
3
8
11
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
15
134
77
103
86
66
67
322
34
5
8
687
215
57
Short-Term Investments
0
0
0
0
0
0
29
118
3
0
0
0
0
0
0
78
54
Total Receivables
46
95
133
123
220
211
330
309
65
75
13
17
22
20
77
220
239
Accounts Receivables
46
91
114
123
217
186
248
90
25
62
1
17
22
16
14
220
239
Other Receivables
0
4
19
0
3
25
82
219
40
13
12
0
0
4
63
0
0
Inventory
141
136
144
215
426
393
293
89
50
93
0
26
24
11
0
0
6
Other Current Assets
4
8
4
13
35
49
62
113
25
25
4
23
7
10
19
5
6
Total Current Assets
194
244
305
367
822
737
822
718
216
272
339
100
59
48
783
518
363
PP&E Net
41
39
40
46
58
92
93
81
83
97
4
19
15
44
44
41
39
PP&E Gross
0
39
40
46
58
92
93
81
83
97
4
0
0
44
44
0
0
Accumulated Depreciation
0
66
81
98
115
132
153
46
57
49
24
0
0
28
31
0
0
Intangible Assets
20
11
36
53
39
63
45
54
33
10
1
1
1
1
0
0
0
Goodwill
0
0
0
0
0
49
49
60
60
31
0
0
0
0
22
22
22
Note Receivable
0
0
0
0
0
0
0
0
0
0
27
21
15
8
0
0
0
Long-Term Investments
0
0
0
15
8
35
78
204
225
101
93
315
263
1 348
840
517
273
Other Long-Term Assets
11
11
19
22
45
59
57
74
54
64
65
54
177
178
312
387
280
Other Assets
0
0
0
0
0
49
49
60
60
31
0
0
0
0
22
22
22
Total Assets
266
N/A
306
+15%
400
+31%
502
+26%
971
+93%
1 035
+7%
1 144
+10%
1 192
+4%
671
-44%
574
-14%
529
-8%
510
-4%
530
+4%
1 628
+207%
2 002
+23%
1 486
-26%
978
-34%
Liabilities
Accounts Payable
177
206
268
340
439
312
171
92
82
116
12
6
69
3
5
40
46
Accrued Liabilities
4
3
5
0
14
18
18
15
18
26
3
0
0
39
22
0
0
Short-Term Debt
32
47
5
23
0
60
301
243
59
67
1
0
35
72
4
0
0
Current Portion of Long-Term Debt
2
2
1
0
0
4
4
1
46
57
45
44
1
1
0
0
0
Other Current Liabilities
14
9
21
10
28
34
34
112
110
124
104
114
126
55
90
54
21
Total Current Liabilities
229
266
301
373
481
428
529
463
315
390
164
164
231
169
121
94
68
Long-Term Debt
4
2
0
0
1
5
1
0
27
0
0
1
1
0
0
0
0
Deferred Income Tax
0
0
0
0
0
3
3
3
2
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
8
55
46
47
51
20
18
17
16
20
70
124
Other Liabilities
3
4
5
10
14
20
21
11
19
30
3
0
3
3
6
6
7
Total Liabilities
235
N/A
272
+16%
306
+13%
383
+25%
496
+29%
448
-10%
609
+36%
522
-14%
409
-22%
472
+15%
187
-60%
184
-2%
252
+37%
189
-25%
148
-22%
30
-80%
50
N/A
Equity
Common Stock
40
40
80
80
160
188
188
265
265
265
327
327
327
327
359
359
359
Retained Earnings
10
6
14
39
64
89
24
419
776
1 005
889
905
952
206
220
83
913
Additional Paid In Capital
0
0
0
0
251
310
310
843
843
843
904
904
904
904
1 696
1 696
1 696
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
18
70
0
0
0
0
2
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
420
681
115
Total Equity
31
N/A
34
+11%
94
+178%
119
+26%
475
+299%
587
+24%
535
-9%
670
+25%
261
-61%
102
-61%
342
+235%
326
-5%
279
-14%
1 439
+416%
1 855
+29%
1 456
-21%
1 027
-29%
Total Liabilities & Equity
266
N/A
306
+15%
400
+31%
502
+26%
971
+93%
1 035
+7%
1 144
+10%
1 192
+4%
671
-44%
574
-14%
529
-8%
510
-4%
530
+4%
1 628
+207%
2 002
+23%
1 486
-26%
978
-34%
Shares Outstanding
Common Shares Outstanding
1 800
1 800
1 800
1 800
3 600
3 767
3 767
5 292
5 292
5 292
11 429
6 531
6 531
11 429
12 559
12 559
7 177