M

More Return PCL
SET:MORE

Watchlist Manager
More Return PCL
SET:MORE
Watchlist
Price: 0.04 THB
Market Cap: 287.1m THB

Relative Value

The Relative Value of one MORE stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.04 THB, More Return PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MORE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
25
Median 3Y
15.1
Median 5Y
29.8
Industry
0.7
vs History
vs Industry
7
Median 3Y
-2.3
Median 5Y
-2.3
Industry
15.2
vs History
34
vs Industry
Median 3Y
-20.7
Median 5Y
-4.8
Industry
8.6
vs History
26
vs Industry
Median 3Y
-3.7
Median 5Y
3.2
Industry
15
vs History
84
vs Industry
92
Median 3Y
0.7
Median 5Y
1.4
Industry
1.2
vs History
84
vs Industry
62
Median 3Y
11
Median 5Y
23.2
Industry
0.9
vs History
73
vs Industry
35
Median 3Y
32.3
Median 5Y
92.9
Industry
4.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-3.5
Industry
9.1
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-72.5
Industry
12.1
vs History
34
vs Industry
Median 3Y
-15.3
Median 5Y
-3.5
Industry
9.8
vs History
26
vs Industry
Median 3Y
-15.5
Median 5Y
-15
Industry
11.4
vs History
84
vs Industry
90
Median 3Y
0.7
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

MORE Competitors Multiples
More Return PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
More Return PCL
SET:MORE
287.1m THB 4 -2.3 -1.1 -1
MY
Kps Consortium Bhd
KLSE:KPS
1.4T MYR 1 317.5 39 904.4 79 086.4 79 086.4
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.7
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.3 14 23
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.6B USD 3.3 20.8 9.1 16.1
US
W W Grainger Inc
NYSE:GWW
49.1B USD 2.8 28.4 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
48B USD 6 39.2 26.6 29.6
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
P/E Multiple
Earnings Growth PEG
TH
M
More Return PCL
SET:MORE
Average P/E: 4 010.5
Negative Multiple: -2.3
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
39 904.4
-24%
N/A
JP
Mitsubishi Corp
TSE:8058
16.9
2%
8.5
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
16.1
2%
8
US
United Rentals Inc
NYSE:URI
20.8
10%
2.1
US
W W Grainger Inc
NYSE:GWW
28.4
7%
4.1
US
W
WW Grainger Inc
XMUN:GWW
28.3
8%
3.5
US
Fastenal Co
NASDAQ:FAST
39.2
10%
3.9
JP
Marubeni Corp
TSE:8002
13.9
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
22.9
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
More Return PCL
SET:MORE
Average EV/EBITDA: 7 924.6
Negative Multiple: -1.1
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
79 086.4
23%
3 438.5
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
More Return PCL
SET:MORE
Average EV/EBIT: 7 932
Negative Multiple: -1
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
79 086.4
73%
1 083.4
JP
Mitsubishi Corp
TSE:8058
46.7
N/A N/A
JP
Itochu Corp
TSE:8001
23
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.1
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8