M

More Return PCL
SET:MORE

Watchlist Manager
More Return PCL
SET:MORE
Watchlist
Price: 0.04 THB
Market Cap: ฿287.1m

Relative Value

The Relative Value of one MORE stock under the Base Case scenario is 0.01 THB. Compared to the current market price of 0.04 THB, More Return PCL is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MORE Relative Value
Base Case
0.01 THB
Overvaluation 74%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MORE Competitors Multiples
More Return PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
More Return PCL
SET:MORE
287.1m THB 4 -2.3 -1.1 -1
JP
Mitsubishi Corp
TSE:8058
18.4T JPY 1 26.8 31.2 66.6
JP
Itochu Corp
TSE:8001
17.2T JPY 1.2 18.2 17.2 28.3
JP
Mitsui & Co Ltd
TSE:8031
15.7T JPY 1.1 17.2 23.8 40.5
JP
Marubeni Corp
TSE:8002
9.5T JPY 1.2 18.6 22.8 40.3
US
United Rentals Inc
NYSE:URI
54.8B USD 3.4 22 9.3 16.6
US
W W Grainger Inc
NYSE:GWW
53.9B USD 3 31.5 20.2 22.3
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 3 31.2 20 22.1
US
Fastenal Co
NASDAQ:FAST
52.7B USD 6.4 41.9 28.6 31.7
JP
Sumitomo Corp
TSE:8053
7.9T JPY 1.1 13 16.3 25.7
US
Ferguson Enterprises Inc
NYSE:FERG
51B USD 1.6 26 17.6 20.1
P/E Multiple
Earnings Growth PEG
TH
M
More Return PCL
SET:MORE
Average P/E: 24.6
Negative Multiple: -2.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.8
2%
13.4
JP
Itochu Corp
TSE:8001
18.2
8%
2.3
JP
Mitsui & Co Ltd
TSE:8031
17.2
3%
5.7
JP
Marubeni Corp
TSE:8002
18.6
7%
2.7
US
United Rentals Inc
NYSE:URI
22
14%
1.6
US
W W Grainger Inc
NYSE:GWW
31.5
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
31.2
14%
2.2
US
Fastenal Co
NASDAQ:FAST
41.9
10%
4.2
JP
Sumitomo Corp
TSE:8053
13
5%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
26
12%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
More Return PCL
SET:MORE
Average EV/EBITDA: 20.7
Negative Multiple: -1.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
31.2
0%
N/A
JP
Itochu Corp
TSE:8001
17.2
5%
3.4
JP
Mitsui & Co Ltd
TSE:8031
23.8
4%
5.9
JP
Marubeni Corp
TSE:8002
22.8
0%
N/A
US
United Rentals Inc
NYSE:URI
9.3
11%
0.8
US
W W Grainger Inc
NYSE:GWW
20.2
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
JP
Sumitomo Corp
TSE:8053
16.3
8%
2
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
More Return PCL
SET:MORE
Average EV/EBIT: 31.4
Negative Multiple: -1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
66.6
N/A N/A
JP
Itochu Corp
TSE:8001
28.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40.5
N/A N/A
JP
Marubeni Corp
TSE:8002
40.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.6
13%
1.3
US
W W Grainger Inc
NYSE:GWW
22.3
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
Fastenal Co
NASDAQ:FAST
31.7
10%
3.2
JP
Sumitomo Corp
TSE:8053
25.7
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
20.1
10%
2