NC Housing PCL
SET:NCH
Balance Sheet
Balance Sheet Decomposition
NC Housing PCL
NC Housing PCL
Balance Sheet
NC Housing PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
108
|
122
|
160
|
63
|
19
|
15
|
4
|
16
|
31
|
79
|
45
|
31
|
12
|
30
|
13
|
22
|
29
|
27
|
65
|
94
|
102
|
86
|
122
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
79
|
45
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
108
|
122
|
160
|
63
|
19
|
15
|
4
|
16
|
0
|
0
|
0
|
31
|
0
|
30
|
13
|
22
|
29
|
27
|
65
|
94
|
102
|
86
|
122
|
|
| Short-Term Investments |
2
|
1
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
19
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
23
|
49
|
24
|
18
|
13
|
28
|
26
|
8
|
40
|
5
|
11
|
25
|
3
|
0
|
0
|
0
|
0
|
8
|
9
|
12
|
15
|
22
|
19
|
|
| Accounts Receivables |
23
|
16
|
24
|
18
|
13
|
28
|
26
|
8
|
40
|
0
|
8
|
25
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
12
|
15
|
22
|
19
|
|
| Other Receivables |
0
|
33
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
68
|
95
|
264
|
666
|
792
|
614
|
484
|
1 662
|
1 713
|
1 692
|
2 192
|
2 130
|
2 130
|
2 040
|
2 088
|
2 280
|
2 266
|
660
|
576
|
967
|
780
|
875
|
988
|
|
| Other Current Assets |
1 417
|
2 615
|
3 038
|
3 056
|
2 705
|
2 526
|
2 423
|
1 113
|
1 168
|
1 330
|
1 262
|
2 650
|
2 673
|
2 558
|
2 629
|
2 099
|
1 611
|
1 892
|
1 653
|
2 067
|
2 884
|
3 325
|
2 983
|
|
| Total Current Assets |
1 617
|
2 882
|
3 494
|
3 810
|
3 536
|
3 184
|
2 937
|
2 798
|
2 951
|
3 125
|
3 510
|
4 819
|
4 819
|
4 628
|
4 731
|
4 401
|
3 907
|
2 589
|
2 304
|
3 141
|
3 782
|
4 309
|
4 114
|
|
| PP&E Net |
95
|
225
|
286
|
264
|
245
|
223
|
193
|
183
|
180
|
178
|
167
|
146
|
146
|
138
|
124
|
118
|
107
|
94
|
122
|
84
|
172
|
184
|
162
|
|
| PP&E Gross |
95
|
225
|
286
|
264
|
245
|
223
|
193
|
183
|
180
|
178
|
167
|
146
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
40
|
56
|
79
|
105
|
125
|
147
|
134
|
142
|
148
|
158
|
165
|
0
|
188
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
5
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
18
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
228
|
228
|
224
|
214
|
204
|
194
|
192
|
221
|
217
|
160
|
153
|
145
|
|
| Other Long-Term Assets |
47
|
36
|
6
|
7
|
19
|
33
|
27
|
11
|
10
|
4
|
7
|
17
|
17
|
21
|
17
|
18
|
26
|
1 223
|
1 224
|
888
|
991
|
946
|
938
|
|
| Total Assets |
1 759
N/A
|
3 143
+79%
|
3 786
+20%
|
4 081
+8%
|
3 800
-7%
|
3 440
-9%
|
3 160
-8%
|
2 995
-5%
|
3 145
+5%
|
3 311
+5%
|
3 688
+11%
|
5 213
+41%
|
5 213
0%
|
5 014
-4%
|
5 097
+2%
|
4 765
-7%
|
4 250
-11%
|
4 103
-3%
|
3 876
-6%
|
4 332
+12%
|
5 109
+18%
|
5 594
+9%
|
5 361
-4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
61
|
111
|
86
|
56
|
17
|
29
|
25
|
18
|
40
|
64
|
72
|
103
|
116
|
93
|
107
|
86
|
59
|
252
|
417
|
495
|
625
|
500
|
468
|
|
| Accrued Liabilities |
24
|
20
|
21
|
53
|
44
|
40
|
20
|
37
|
22
|
29
|
58
|
75
|
75
|
61
|
15
|
38
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
470
|
100
|
452
|
800
|
158
|
165
|
166
|
98
|
120
|
198
|
262
|
497
|
497
|
993
|
1 300
|
908
|
762
|
528
|
190
|
48
|
205
|
285
|
264
|
|
| Current Portion of Long-Term Debt |
5
|
37
|
0
|
0
|
0
|
0
|
0
|
24
|
1
|
2
|
174
|
600
|
600
|
599
|
331
|
147
|
395
|
273
|
266
|
486
|
671
|
826
|
724
|
|
| Other Current Liabilities |
144
|
241
|
170
|
57
|
29
|
63
|
142
|
87
|
106
|
252
|
144
|
229
|
229
|
147
|
144
|
131
|
129
|
0
|
9
|
20
|
33
|
3
|
1
|
|
| Total Current Liabilities |
703
|
508
|
729
|
965
|
247
|
297
|
353
|
264
|
290
|
544
|
710
|
1 516
|
1 516
|
1 893
|
1 896
|
1 310
|
1 382
|
1 054
|
881
|
1 049
|
1 533
|
1 613
|
1 457
|
|
| Long-Term Debt |
732
|
1 144
|
1 070
|
949
|
1 338
|
1 002
|
786
|
627
|
683
|
404
|
598
|
1 207
|
1 207
|
568
|
649
|
880
|
162
|
349
|
181
|
261
|
320
|
691
|
704
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
9
|
18
|
21
|
25
|
|
| Other Liabilities |
164
|
576
|
93
|
163
|
127
|
115
|
41
|
68
|
68
|
145
|
145
|
119
|
120
|
102
|
87
|
86
|
120
|
128
|
126
|
145
|
136
|
150
|
163
|
|
| Total Liabilities |
1 598
N/A
|
2 229
+39%
|
1 892
-15%
|
2 077
+10%
|
1 712
-18%
|
1 414
-17%
|
1 180
-17%
|
959
-19%
|
1 041
+9%
|
1 092
+5%
|
1 452
+33%
|
2 843
+96%
|
2 843
0%
|
2 563
-10%
|
2 632
+3%
|
2 276
-14%
|
1 664
-27%
|
1 535
-8%
|
1 191
-22%
|
1 446
+21%
|
1 970
+36%
|
2 433
+23%
|
2 299
-5%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
266
|
800
|
1 000
|
1 100
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
|
| Retained Earnings |
105
|
114
|
317
|
326
|
324
|
262
|
217
|
273
|
341
|
455
|
472
|
607
|
607
|
688
|
643
|
667
|
763
|
745
|
862
|
1 063
|
1 316
|
1 341
|
1 241
|
|
| Additional Paid In Capital |
0
|
0
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
578
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Equity |
161
N/A
|
914
+469%
|
1 894
+107%
|
2 004
+6%
|
2 087
+4%
|
2 026
-3%
|
1 980
-2%
|
2 036
+3%
|
2 104
+3%
|
2 219
+5%
|
2 236
+1%
|
2 370
+6%
|
2 371
+0%
|
2 452
+3%
|
2 465
+1%
|
2 489
+1%
|
2 586
+4%
|
2 567
-1%
|
2 685
+5%
|
2 886
+8%
|
3 139
+9%
|
3 161
+1%
|
3 062
-3%
|
|
| Total Liabilities & Equity |
1 759
N/A
|
3 143
+79%
|
3 786
+20%
|
4 081
+8%
|
3 800
-7%
|
3 440
-9%
|
3 160
-8%
|
2 995
-5%
|
3 145
+5%
|
3 311
+5%
|
3 688
+11%
|
5 213
+41%
|
5 213
0%
|
5 014
-4%
|
5 097
+2%
|
4 765
-7%
|
4 250
-11%
|
4 103
-3%
|
3 876
-6%
|
4 332
+12%
|
5 109
+18%
|
5 594
+9%
|
5 361
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
295
|
889
|
1 111
|
1 155
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
1 245
|
|