Nation International Edutainment PCL
SET:NINE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nation International Edutainment PCL
SET:NINE
|
TH |
|
Dmg Blockchain Solutions Inc
XTSX:DMGI
|
CA |
|
B
|
Believe SA
PAR:BLV
|
FR |
|
Svolder AB
STO:SVOL A
|
SE |
|
Post Holdings Inc
NYSE:POST
|
US |
|
M
|
MyTech Group Bhd
KLSE:MYTECH
|
MY |
|
IDE Group Holdings PLC
LSE:IDE
|
UK |
|
I
|
Insolation Energy Ltd
BSE:543620
|
IN |
|
C
|
Cryo-Cell International Inc
AMEX:CCEL
|
US |
|
KIYO Learning Co Ltd
TSE:7353
|
JP |
|
C
|
Cresud SACIF y A
BCBA:CRES
|
AR |
|
R
|
Robotis Co Ltd
KOSDAQ:108490
|
KR |
|
A
|
Amata VN PCL
SET:AMATAV
|
TH |
|
Madison Technologies Inc
OTC:MDEX
|
CA |
|
Omni Bridgeway Ltd
ASX:OBL
|
AU |
|
Horizon Oil Ltd
ASX:HZN
|
AU |
|
AngioDynamics Inc
NASDAQ:ANGO
|
US |
|
Genex Power Ltd
ASX:GNX
|
AU |
|
Enact Holdings Inc
NASDAQ:ACT
|
US |
|
S
|
Svenska Aerogel Holding AB (publ)
STO:AERO
|
SE |
|
A
|
Ambient Water Corp
OTC:DRFS
|
US |
|
Super House Ltd
NSE:SUPERHOUSE
|
IN |
Income Statement
Earnings Waterfall
Nation International Edutainment PCL
Income Statement
Nation International Edutainment PCL
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
74
N/A
|
96
+30%
|
142
+48%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(53)
|
(58)
|
(277)
|
|
| Gross Profit |
22
N/A
|
39
+79%
|
(135)
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(52)
|
(56)
|
(73)
|
|
| Selling, General & Administrative |
(53)
|
(74)
|
(189)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
0
|
|
| Other Operating Expenses |
3
|
19
|
115
|
|
| Operating Income |
(31)
N/A
|
(18)
+42%
|
(208)
-1 067%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
0
|
16
|
27
|
|
| Pre-Tax Income |
(30)
N/A
|
(2)
+93%
|
(181)
-8 599%
|
|
| Net Income | ||||
| Tax Provision |
3
|
6
|
(0)
|
|
| Income from Continuing Operations |
(27)
|
3
|
(182)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(27)
N/A
|
43
N/A
|
(182)
N/A
|
|
| EPS (Diluted) |
-0.06
N/A
|
0.08
N/A
|
-0.17
N/A
|
|