NINE Relative Valuation - Nation International Edutainment PCL

Watchlist Manager

Watchlist

Price: 4.88 THB 1.24%

Market Cap: ฿7.8B

N	Nation International Edutainment PCL SET:NINE	TH
	Airsculpt Technologies Inc NASDAQ:AIRS	US
	Bergenbio ASA OTC:BRRGF	NO
K	K&K Superstore Southern PCL SET:KK	TH
	Swiss Life Holding AG OTC:SWSDF	CH
	Chuang's China Investments Ltd HKEX:298	HK
	ITV PLC LSE:ITV	UK
G	Garofalo Health Care SpA F:GHC	IT
	Steel Pipe Industry of Indonesia Tbk PT IDX:ISSP	ID
	Dwarikesh Sugar Industries Ltd NSE:DWARKESH	IN
	Computer Modelling Group Ltd TSX:CMG	CA

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of NINE.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NINE Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	N	Nation International Edutainment PCL SET:NINE	7.8B THB	54.5	-42.7	-23	-18.8
US		New York Times Co NYSE:NYT	13.9B USD	4.8	39.7	23.6	28
US		News Corp NASDAQ:NWSA	9B USD	1.6	12	5.9	8.7
UK		Pearson PLC LSE:PSON	6.4B GBP	1.8	19.5	9.3	12.4
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.4B ZAR	0.7	7.5	3	3
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.4B EUR	1.9	21.3	6.8	11.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.6B CNY	1.9	12.6	11.4	11.4
JP		Kadokawa Corp TSE:9468	557B JPY	2	249.2	23.3	62.3
CN		China Literature Ltd HKEX:772	26.4B HKD	3.2	-29.9	32.6	32.6
CN		People.cn Co Ltd SSE:603000	20.9B CNY	10.2	112.2	98	98

				Revenue Growth	P/S to Growth
TH	N	Nation International Edutainment PCL SET:NINE	Average P/S: 8.4 54.5	N/A	N/A
US		New York Times Co NYSE:NYT	4.8	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2	5%	0.4
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
CN		People.cn Co Ltd SSE:603000	10.2	N/A	N/A

				Earnings Growth	PEG
TH	N	Nation International Edutainment PCL SET:NINE	Average P/E: 53.3 Negative Multiple: -42.7	N/A	N/A
US		New York Times Co NYSE:NYT	39.7	14%	2.8
US		News Corp NASDAQ:NWSA	12	-15%	N/A
UK		Pearson PLC LSE:PSON	19.5	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	21.3	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
JP		Kadokawa Corp TSE:9468	249.2	36%	6.9
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.9	N/A	N/A
CN		People.cn Co Ltd SSE:603000	112.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	N	Nation International Edutainment PCL SET:NINE	Average EV/EBITDA: 23.6 Negative Multiple: -23	N/A	N/A
US		New York Times Co NYSE:NYT	23.6	13%	1.8
US		News Corp NASDAQ:NWSA	5.9	10%	0.6
UK		Pearson PLC LSE:PSON	9.3	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.8	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	17%	0.7
JP		Kadokawa Corp TSE:9468	23.3	19%	1.2
CN		China Literature Ltd HKEX:772	32.6	65%	0.5
CN		People.cn Co Ltd SSE:603000	98	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	N	Nation International Edutainment PCL SET:NINE	Average EV/EBIT: 34.7 Negative Multiple: -18.8	N/A	N/A
US		New York Times Co NYSE:NYT	28	17%	1.6
US		News Corp NASDAQ:NWSA	8.7	12%	0.7
UK		Pearson PLC LSE:PSON	12.4	6%	2.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.5	11%	1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	N/A	N/A
JP		Kadokawa Corp TSE:9468	62.3	N/A	N/A
CN		China Literature Ltd HKEX:772	32.6	51%	0.6
CN		People.cn Co Ltd SSE:603000	98	N/A	N/A

Nation International Edutainment PCL
SET:NINE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NINE Competitors Multiples
Nation International Edutainment PCL Competitors

See Also

Company

Help

Tools

Stocks

Nation International Edutainment PCL SET:NINE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NINE Competitors Multiples Nation International Edutainment PCL Competitors

See Also

Company

Help

Tools

Stocks

Nation International Edutainment PCL
SET:NINE

NINE Competitors Multiples
Nation International Edutainment PCL Competitors