N

NR Instant Produce PCL
SET:NRF

Watchlist Manager
NR Instant Produce PCL
SET:NRF
Watchlist
Price: 0.73 THB 25.86% Market Closed
Market Cap: 1B THB

Intrinsic Value

The intrinsic value of one NRF stock under the Base Case scenario is 3.76 THB. Compared to the current market price of 0.73 THB, NR Instant Produce PCL is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NRF Intrinsic Value
3.76 THB
Undervaluation 81%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NR Instant Produce PCL

What is Valuation History?
Compare NRF to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NRF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NR Instant Produce PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NR Instant Produce PCL

Current Assets 935.7m
Cash & Short-Term Investments 64m
Receivables 347.6m
Other Current Assets 524.1m
Non-Current Assets 5.6B
Long-Term Investments 1.5B
PP&E 1.3B
Intangibles 2.2B
Other Non-Current Assets 717.1m
Efficiency

Free Cash Flow Analysis
NR Instant Produce PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NR Instant Produce PCL

Revenue
3.7B THB
Cost of Revenue
-2.7B THB
Gross Profit
986.9m THB
Operating Expenses
-1.3B THB
Operating Income
-269.6m THB
Other Expenses
74.5m THB
Net Income
-195.1m THB
Fundamental Scores

NRF Profitability Score
Profitability Due Diligence

NR Instant Produce PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Operating Margin
Low 3Y Average Net Margin
35/100
Profitability
Score

NR Instant Produce PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

NRF Solvency Score
Solvency Due Diligence

NR Instant Produce PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

NR Instant Produce PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NRF Price Targets Summary
NR Instant Produce PCL

There are no price targets for NRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NRF stock?

The intrinsic value of one NRF stock under the Base Case scenario is 3.76 THB.

Is NRF stock undervalued or overvalued?

Compared to the current market price of 0.73 THB, NR Instant Produce PCL is Undervalued by 81%.

Back to Top