N
NR Instant Produce PCL
SET:NRF
NR Instant Produce PCL
SET:NRF
Price:
0.23
THB
-14.81%
Market Closed
Market Cap:
฿345.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
NR Instant Produce PCL
SET:NRF
|
TH |
|
K
|
Kailuan Energy Chemical Co Ltd
SSE:600997
|
CN |
|
R
|
Ros Agro PLC
MOEX:AGRO
|
CY |
|
F
|
Falck Renewables SpA
LSE:0NXV
|
IT |
|
Westone Information Industry Inc
SZSE:002268
|
CN |
|
W
|
Wiit SpA
F:9PC
|
IT |
Income Statement
Earnings Waterfall
NR Instant Produce PCL
NR Instant Produce PCL
Income Statement
NR Instant Produce PCL
NR Instant Produce PCL
Currency: THB
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
26
|
39
|
46
|
46
|
47
|
51
|
64
|
68
|
73
|
77
|
96
|
117
|
139
|
156
|
159
|
156
|
152
|
162
|
160
|
0
|
0
|
0
|
|
| Revenue |
1 703
N/A
|
2 082
+22%
|
1 408
-32%
|
1 615
+15%
|
1 736
+8%
|
1 874
+8%
|
2 100
+12%
|
2 232
+6%
|
2 330
+4%
|
2 393
+3%
|
2 294
-4%
|
2 199
-4%
|
2 254
+3%
|
2 457
+9%
|
2 920
+19%
|
3 320
+14%
|
3 675
+11%
|
3 951
+8%
|
3 835
-3%
|
3 702
-3%
|
3 452
-7%
|
3 173
-8%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(1 192)
|
(1 444)
|
(974)
|
(1 110)
|
(1 161)
|
(1 212)
|
(1 284)
|
(1 296)
|
(1 326)
|
(1 331)
|
(1 282)
|
(1 285)
|
(1 357)
|
(1 556)
|
(1 950)
|
(2 215)
|
(2 488)
|
(2 709)
|
(2 829)
|
(2 817)
|
(2 738)
|
(2 606)
|
|
| Gross Profit |
512
N/A
|
637
+25%
|
434
-32%
|
504
+16%
|
575
+14%
|
661
+15%
|
817
+24%
|
936
+15%
|
1 004
+7%
|
1 062
+6%
|
1 013
-5%
|
914
-10%
|
896
-2%
|
901
+1%
|
970
+8%
|
1 105
+14%
|
1 187
+7%
|
1 241
+5%
|
1 007
-19%
|
885
-12%
|
715
-19%
|
568
-21%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(305)
|
(362)
|
(227)
|
(283)
|
(358)
|
(420)
|
(557)
|
(573)
|
(650)
|
(718)
|
(757)
|
(512)
|
(631)
|
(599)
|
(809)
|
(997)
|
(947)
|
(1 323)
|
(1 068)
|
(1 689)
|
(1 625)
|
(698)
|
|
| Selling, General & Administrative |
(324)
|
(383)
|
(257)
|
(317)
|
(390)
|
(485)
|
(632)
|
(746)
|
(828)
|
(898)
|
(878)
|
(825)
|
(817)
|
(840)
|
(934)
|
(980)
|
(1 011)
|
(1 362)
|
(1 269)
|
(1 235)
|
(1 167)
|
(751)
|
|
| Other Operating Expenses |
20
|
21
|
30
|
34
|
32
|
65
|
75
|
173
|
178
|
180
|
122
|
313
|
186
|
240
|
124
|
(17)
|
64
|
38
|
201
|
(455)
|
(458)
|
54
|
|
| Operating Income |
207
N/A
|
276
+33%
|
207
-25%
|
221
+7%
|
216
-2%
|
241
+11%
|
260
+8%
|
363
+40%
|
353
-3%
|
344
-3%
|
256
-26%
|
402
+57%
|
266
-34%
|
302
+14%
|
161
-47%
|
108
-33%
|
239
+122%
|
(82)
N/A
|
(61)
+25%
|
(804)
-1 214%
|
(911)
-13%
|
(130)
+86%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(102)
|
(110)
|
(56)
|
(62)
|
(58)
|
(71)
|
(66)
|
(66)
|
(27)
|
99
|
(71)
|
(87)
|
(85)
|
(210)
|
(87)
|
(58)
|
(110)
|
104
|
197
|
153
|
121
|
(143)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
136
|
0
|
57
|
0
|
(95)
|
0
|
(17)
|
82
|
(514)
|
0
|
0
|
(619)
|
|
| Pre-Tax Income |
105
N/A
|
165
+58%
|
152
-8%
|
159
+5%
|
159
0%
|
170
+7%
|
293
+73%
|
297
+1%
|
327
+10%
|
443
+36%
|
321
-28%
|
314
-2%
|
237
-24%
|
92
-61%
|
(22)
N/A
|
50
N/A
|
112
+125%
|
104
-7%
|
(379)
N/A
|
(652)
-72%
|
(790)
-21%
|
(892)
-13%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(23)
|
(35)
|
(27)
|
(34)
|
(42)
|
(36)
|
(72)
|
(71)
|
(76)
|
(85)
|
(53)
|
(44)
|
(38)
|
(35)
|
(46)
|
(63)
|
(67)
|
(104)
|
(78)
|
(64)
|
(51)
|
(2)
|
|
| Income from Continuing Operations |
82
|
130
|
124
|
125
|
117
|
134
|
221
|
226
|
251
|
358
|
268
|
270
|
199
|
57
|
(68)
|
(14)
|
45
|
1
|
(457)
|
(716)
|
(841)
|
(895)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(6)
|
(8)
|
(13)
|
(1)
|
8
|
13
|
24
|
18
|
12
|
7
|
1
|
2
|
(6)
|
(9)
|
(30)
|
14
|
22
|
44
|
77
|
|
| Net Income (Common) |
82
N/A
|
130
+59%
|
124
-4%
|
119
-4%
|
109
-8%
|
121
+11%
|
221
+83%
|
234
+6%
|
263
+12%
|
382
+45%
|
285
-25%
|
282
-1%
|
206
-27%
|
58
-72%
|
(66)
N/A
|
(20)
+70%
|
37
N/A
|
(29)
N/A
|
(442)
-1 417%
|
(693)
-57%
|
(797)
-15%
|
(818)
-3%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.11
+57%
|
0.11
N/A
|
0.09
-18%
|
0.09
N/A
|
0.09
N/A
|
0.16
+78%
|
0.17
+6%
|
0.19
+12%
|
0.27
+42%
|
0.2
-26%
|
0.2
N/A
|
0.15
-25%
|
0.04
-73%
|
-0.05
N/A
|
-0.01
+80%
|
0.03
N/A
|
-0.02
N/A
|
-0.31
-1 450%
|
-0.49
-58%
|
-0.56
-14%
|
-0.58
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
